Astrelis
Urban PPS hospital · Stafford Springs, CT

JOHNSON MEMORIAL HOSPITAL

CCN 070008Voluntary non-profit - Private29 bedsLatest FY 2025
Cost-report basis
HCRIS · as filed
Not audited by Astrelis
The read

A hospital in Stafford Springs, CT. It ran an operating loss of 9.7% in FY25 on $74.5M of operating revenue. It held 35 days of cash on hand (54th percentile among Urban PPS hospitals on liquidity). Operating margin declined from 3.3% in FY20 to -9.7% in FY25.

Operating margin · FY25
-9.7%
2.9 pts vs FY24
vs Urban PPS hospitals22nd pctl of 1,475 (FY25)
Days cash on hand · FY25
35d
all sources
1.3 days vs FY24
vs Urban PPS hospitals54th pctl of 1,386 (FY25)
Total operating revenue · FY25
$74.5M
2.6 $M vs FY24
vs Urban PPS hospitals15th pctl of 1,503 (FY25)
Total margin · incl. nonoperating · FY25
-9.3%
3.6 pts vs FY24
vs Urban PPS hospitals9th pctl of 1,475 (FY25)
One point of operating margin at JOHNSON MEMORIAL HOSPITAL is about $745K per year (1% of FY25 total operating revenue).

Where JOHNSON MEMORIAL HOSPITAL sits among Urban PPS hospitals

Operating margin · FY25 pool · n = 1,475 of 2,681 filed

Each point is one Urban PPS hospital in the national distribution for this provider type, placed by operating margin. Facilities are not matched on size, case mix, or market — that is the matched-peer comparison in the paid benchmark. The Urban PPS hospital median is +1.3%. Descriptive context only, not a ranking.

-20%-10%0%+10%+20%Urban PPS hospital median +1.3311360264910879%JOHNSON MEMORIAL -9.657826720595619%-20%0%+20%Urban PPS hospital median +1.3311360264910879%JOHNSON MEMORIAL -9.657826720595619%
One urban pps hospitalJOHNSON MEMORIALUrban PPS hospital median

The money

$ thousands · HCRIS cost-report basis · as filed, QA-gated

Ratios tell you how this hospital is doing. Statements tell you what kind of organization it is, and where the money comes from. Every figure below traces to a public cost-report filing, shown as filed. A ratio renders only when every input is reported in the filing; a year missing its core lines is not shown; a year whose balance sheet does not reconcile is labeled. Not audited by Astrelis.

Operating margin
-9.7% (FY25)
Operating income ÷ total operating revenue
HCRIS WS G-3
Total margin
-9.3% (FY25)
Net income ÷ total revenue incl. nonoperating
HCRIS WS G-3
Days cash on hand
35d (FY25)
Cash, investments & board-designated reserves ÷ daily operating expense (excl. depreciation)
HCRIS WS G / G-3
Current ratio
0.27× (FY25)
Total current assets ÷ current liabilities
HCRIS WS G
Equity financing ratio
16% (FY25)
Total net assets ÷ total assets
HCRIS WS G
Days in net patient A/R
45d (FY25)
Net patient receivables ÷ (net patient revenue ÷ 365), same fiscal year
HCRIS WS G / G-3
$ in thousands
Line itemFY23FY24FY25
Patient revenue58,33571,30072,560
Other operating revenue8005721,957
Total operating revenue59,13571,87274,518
Total operating expenses66,66476,70881,715
Operating income(7,528)(4,836)(7,197)
Operating margin %-12.7%-6.7%-9.7%
Grants & contributions52138
Investment income20(397)
Other non-operating, net1,626679556
Net income(5,902)(4,085)(6,900)
Net income %-9.7%-5.6%-9.2%
HCRIS Worksheet G-3 / S-3 · $ thousands · FY20–FY25 · FY20–21 may include COVID-era relief funding in nonoperating income

How it operates

quality & operational context · CMS public reporting

A 29-bed hospital at 25% occupancy 82% of patient revenue is outpatient.

The metrics this hospital type is judged on: care quality, patient experience, and scale. Each is labeled by evidence class and public source; descriptive context only, never a ranking or adequacy claim.

Scale and flow
Occupancy
25.3%
Verified fact2025
HCRIS WS S-3
Average daily census
7.35
Verified fact2025
HCRIS WS S-3
Staffed beds (acute)
29
Verified fact2025
HCRIS WS S-3
Annual discharges
990
Verified fact2025
HCRIS WS S-3
Average length of stay
2.7d
Verified fact2025
HCRIS WS S-3
Outpatient share of patient revenue
81.5%
Verified fact2025
HCRIS WS G-2 L28
Total FTEs
216.40
Verified fact2025
HCRIS WS S-3 Pt II
Contract labor share of labor cost
21.4%
Verified fact2025
HCRIS WS S-3 Pt V
Who it serves
Total unreimbursed & uncompensated care
$5.8M
Verified fact2023
HCRIS WS S-10 line 31
How the care measures up
C. difficile infection (SIR)
0
No Different than National Benchmark
CMS-reported measure07/01/2024 to 06/30/2025
CMS Care Compare
Hospital-wide unplanned readmission
16%
No Different Than the National Rate
CMS-reported measure07/01/2023 to 06/30/2024
CMS Care Compare
Medicare spending per beneficiary
0.98
CMS-reported measure01/01/2024 to 12/31/2024
CMS Care Compare
Patient-safety composite (PSI-90)
0.970043
CMS-reported measure07/01/2022 to 06/30/2024
CMS Care Compare

Trajectory

Cost-report basis · 6 reporting years
Operating margin
+3.3%-0.7%-18.8%-12.7%-6.7%-9.7%FY20FY21FY22FY23FY24FY25
Days cash on hand
37 days117 days48 days40 days36 days35 daysFY20FY21FY22FY23FY24FY25

The county this hospital serves

TOLLAND County, CT
Median household income
Not available
vs $82.1K US · $59.7K rural median
Poverty rate
Not available
vs 12.5% US · 14.3% rural median
Uninsured
Not available
vs 8.6% US · 8.4% rural median
Age 65+
Not available
vs 16.8% US · 20.6% rural median
Fair or poor health
Not available
self-reported, adults · CDC PLACES
Primary-care shortage
Not designated
HRSA HPSA
Economic context: 6.2% of county personal income is Medicare/Medicaid medical benefits; 15.7% arrives as government transfers (BEA, 2022).

Portfolio Performance ReviewFrom $7,500Founding Edition

Every facility in your portfolio, benchmarked and triaged: which are fine, which need a closer look, which need attention now. Requires only a CCN roster. Founding Edition: delivered within 30 days of eligibility confirmation, full refund if the published scope cannot be delivered.

build aa21187 · 2026-07-25