Astrelis
Urban PPS hospital · Lafayette, CO

GOOD SAMARITAN MEDICAL CENTER LLC

CCN 060116BOULDER CountyVoluntary non-profit - PrivateUrban (USDA RUCC)147 bedsLatest FY 2024
Cost-report basis
HCRIS · as filed
Not audited by Astrelis
Financial anchor year: FY24. Margin and revenue are as filed for FY24. Balance-sheet measures (current ratio, equity financing, days in A/R) use FY21, the latest filing whose balance sheet reconciled as filed. Every tile below states its own fiscal year; nothing is carried forward or estimated.
The read

A hospital in Lafayette, CO. It ran an operating loss of 0.2% in FY24 on $342.0M of operating revenue. It held 0 days of cash on hand (9th percentile among Urban PPS hospitals on liquidity). Operating margin declined from 4.2% in FY20 to -0.2% in FY24, though it rose 2.3 points in the most recent year. These figures come from filings spanning FY21–FY24: read each by its own year rather than as one current picture.

Operating margin · FY24
-0.2%
vs Urban PPS hospitals43rd pctl of 2,562 (FY24)
Days cash on hand · FY24
0d
all sources
vs Urban PPS hospitals9th pctl of 2,354 (FY24)
Total operating revenue · FY24
$342.0M
vs Urban PPS hospitals59th pctl of 2,608 (FY24)
Total margin · incl. nonoperating · FY24
-6.4%
vs Urban PPS hospitals14th pctl of 2,563 (FY24)
Benchmarked within its own FY24 pool (n=2,562); the Urban PPS hospital cohort's current year is FY25.
One point of operating margin at GOOD SAMARITAN MEDICAL CENTER LLC is about $3.4M per year (1% of FY24 total operating revenue).

Where GOOD SAMARITAN MEDICAL sits among Urban PPS hospitals

Operating margin · FY24 pool · n = 2,562 of 2,681 filed

Each point is one Urban PPS hospital in the national distribution for this provider type, placed by operating margin. Facilities are not matched on size, case mix, or market — that is the matched-peer comparison in the paid benchmark. The Urban PPS hospital median is +2.0%. Descriptive context only, not a ranking.

Benchmarked within its own FY24 pool (n=2,562); the Urban PPS hospital cohort's current year is FY25.
-20%-10%0%+10%+20%Urban PPS hospital median +2.027429837815152%GOOD SAMARITAN -0.20506291656603096%-20%0%+20%Urban PPS hospital median +2.027429837815152%GOOD SAMARITAN -0.20506291656603096%
One urban pps hospitalGOOD SAMARITANUrban PPS hospital median

The money

$ thousands · HCRIS cost-report basis · as filed, QA-gated

Ratios tell you how this hospital is doing. Statements tell you what kind of organization it is, and where the money comes from. Every figure below traces to a public cost-report filing, shown as filed. A ratio renders only when every input is reported in the filing; a year missing its core lines is not shown; a year whose balance sheet does not reconcile is labeled. Not audited by Astrelis.

Operating margin
-0.2% (FY24)
Operating income ÷ total operating revenue
HCRIS WS G-3
Total margin
-6.4% (FY24)
Net income ÷ total revenue incl. nonoperating
HCRIS WS G-3
Days cash on hand
0d (FY24)
Cash, investments & board-designated reserves ÷ daily operating expense (excl. depreciation)
HCRIS WS G / G-3
Current ratio
1.28× (FY21)
Total current assets ÷ current liabilities
HCRIS WS G
Equity financing ratio
28% (FY21)
Total net assets ÷ total assets
HCRIS WS G
Days in net patient A/R
43d (FY21)
Net patient receivables ÷ (net patient revenue ÷ 365), same fiscal year
HCRIS WS G / G-3
$ in thousands
Line itemFY22FY23FY24
Patient revenue314,260321,852341,360
Other operating revenue718393632
Total operating revenue314,978322,245341,993
Total operating expenses317,480330,429342,694
Operating income(2,502)(8,183)(701)
Operating margin %-0.8%-2.5%-0.2%
Investment income2,511(2,470)(3,242)
Other non-operating, net(16,197)(16,841)(18,191)
Net income(16,188)(27,494)(22,134)
Net income %-5.4%-9.1%-6.9%
HCRIS Worksheet G-3 / S-3 · $ thousands · FY20–FY24 · FY20–21 may include COVID-era relief funding in nonoperating income

How it operates

quality & operational context · CMS public reporting

A 147-bed hospital at 65% occupancy 57% of patient revenue is outpatient.

The metrics this hospital type is judged on: care quality, patient experience, and scale. Each is labeled by evidence class and public source; descriptive context only, never a ranking or adequacy claim.

Scale and flow
Occupancy
65.2%
Verified fact2024
HCRIS WS S-3
Average daily census
96.07
Verified fact2024
HCRIS WS S-3
Staffed beds (acute)
147
Verified fact2024
HCRIS WS S-3
Annual discharges
10,093
Verified fact2024
HCRIS WS S-3
Average length of stay
3.5d
Verified fact2024
HCRIS WS S-3
Outpatient share of patient revenue
56.8%
Verified fact2024
HCRIS WS G-2 L28
Total FTEs
953.70
Verified fact2024
HCRIS WS S-3 Pt II
Contract labor share of labor cost
20.2%
Verified fact2024
HCRIS WS S-3 Pt V
Who it serves
Total unreimbursed & uncompensated care
$14.3M
Verified fact2023
HCRIS WS S-10 line 31
How the care measures up
C. difficile infection (SIR)
0.541
Better than the National Benchmark
CMS-reported measure07/01/2024 to 06/30/2025
CMS Care Compare
Hospital-wide unplanned readmission
14.5%
No Different Than the National Rate
CMS-reported measure07/01/2023 to 06/30/2024
CMS Care Compare
Medicare spending per beneficiary
1
CMS-reported measure01/01/2024 to 12/31/2024
CMS Care Compare
Patient-safety composite (PSI-90)
0.946812
CMS-reported measure07/01/2022 to 06/30/2024
CMS Care Compare

Trajectory

Cost-report basis · 5 reporting years
Operating margin
+4.2%+13.6%-0.8%-2.5%-0.2%FY20FY21FY22FY23FY24
Days cash on hand
0 days0 days0 days0 days0 daysFY20FY21FY22FY23FY24

The county this hospital serves

BOULDER County, CO · metro, 250K–1M
Median household income
$102.8K
vs $82.1K US · $59.7K rural median
Poverty rate
11.4%
vs 12.5% US · 14.3% rural median
Uninsured
4.4%
vs 8.6% US · 8.4% rural median
Age 65+
15.8%
vs 16.8% US · 20.6% rural median
Fair or poor health
12.6%
self-reported, adults · CDC PLACES
Primary-care shortage
Designated
HRSA HPSA
Economic context: 3.8% of county personal income is Medicare/Medicaid medical benefits; 9.8% arrives as government transfers (BEA, 2022).

Portfolio Performance ReviewFrom $7,500Founding Edition

Every facility in your portfolio, benchmarked and triaged: which are fine, which need a closer look, which need attention now. Requires only a CCN roster. Founding Edition: delivered within 30 days of eligibility confirmation, full refund if the published scope cannot be delivered.

build aa21187 · 2026-07-23