Astrelis
Skilled nursing facility · Tyler, TX

WATKINS-LOGAN-GARRISON TEXAS STATE VETERAN'S HOME

CCN 676311Smith CountyFor profit - CorporationLatest FY 2025
Cost-report basis
HCRIS · as filed
Not audited by Astrelis
The read

A skilled nursing facility in Tyler, TX. It ran an operating surplus of 1.4% in FY25 on $15.5M of operating revenue. It held 177 days of cash on hand (93rd percentile among SNFs on liquidity). Operating margin improved from -13.9% in FY21 to 1.4% in FY25. On care, it carries a 3-star CMS quality rating. On the filed record it is roughly breaking even with mid-range measured quality. Source-reported context, not a recommendation.

Overall Five-Star
3
Verified fact2025
Source: CMS Care Compare
Total nursing HPRD
6.22
Verified fact2025
Source: CMS PBJ staffing
Operating margin · FY25
+1.4%
15.8 pts vs FY24
vs SNFs52nd pctl of 12,481 (FY25)
Days cash on hand · FY25
177d
all sources
51.6 days vs FY24
vs SNFs93rd pctl of 10,767 (FY25)

Where WATKINS-LOGAN-GARRISON TEXAS STATE sits among SNFs

Operating margin · FY25 pool · n = 12,481 of 13,901 filed

Each point is one SNF in the national distribution for this provider type, placed by operating margin. Facilities are not matched on size, case mix, or market — that is the matched-peer comparison in the paid benchmark. The SNF median is +1.0%. Descriptive context only, not a ranking.

-20%-10%0%+10%+20%SNF median +1.03%WATKINS-LOGAN-GARRISON TEXAS +1.45%-20%0%+20%SNF median +1.03%WATKINS-LOGAN-GARRISON TEXAS +1.45%
One snfWATKINS-LOGAN-GARRISON TEXASSNF median

The money

$ thousands · HCRIS cost-report basis · as filed, QA-gated

Ratios tell you how this skilled nursing facility is doing. Statements tell you what kind of organization it is, and where the money comes from. Every figure below traces to a public cost-report filing, shown as filed. A ratio renders only when every input is reported in the filing; a year missing its core lines is not shown; a year whose balance sheet does not reconcile is labeled. Not audited by Astrelis.

Operating margin
+1.4% (FY25)
Operating income ÷ total operating revenue
HCRIS WS G-3
Total margin
+2.2% (FY25)
Net income ÷ total revenue incl. nonoperating
HCRIS WS G-3
Days cash on hand
177d (FY25)
Cash & investments ÷ daily operating expense
HCRIS WS G / G-3
Current ratio
2.51× (FY25)
Total current assets ÷ current liabilities
HCRIS WS G
Equity financing ratio
77% (FY25)
Total net assets ÷ total assets
HCRIS WS G
Days in net patient A/R
62d (FY25)
Net patient receivables ÷ (net patient revenue ÷ 365), same fiscal year
HCRIS WS G / G-3
$ in thousands
Line itemFY23FY24FY25
Patient revenue13,46714,88815,482
Total operating revenue13,46714,88815,482
Total operating expenses14,25117,02315,258
Operating income(784)(2,135)224
Operating margin %-5.8%-14.3%+1.4%
Other non-operating, net11998121
Net income(665)(2,037)345
Net income %-4.9%-13.6%+2.2%
HCRIS Worksheet G-3 (SNF) · $ thousands · FY21–FY25 · operating revenue reflects net patient revenue (the SNF form carries no other-operating split) · FY20–21 may include COVID-era relief funding in other income

How it operates

quality & operational context · CMS public reporting

The metrics this skilled nursing facility type is judged on: care quality, patient experience, and scale. Each is labeled by evidence class and public source; descriptive context only, never a ranking or adequacy claim.

Overall Five-Star
3
Verified fact2025
CMS Care Compare
Health inspection star
3
Verified fact2025
CMS Care Compare
Quality measure star
3
Verified fact2025
CMS Care Compare
Staffing star
4
Verified fact2025
CMS Care Compare
Total nursing HPRD
6.22
Verified fact2025
CMS PBJ staffing
RN HPRD
0.50
Verified fact2025
CMS PBJ staffing
Total nurse turnover
35.3%
Verified fact2025
CMS PBJ staffing
Occupancy
98.8%
Verified fact2025
HCRIS WS S-1 (SNF cost report)
Medicare day share
0.6%
Verified fact2025
HCRIS WS S-1 (SNF cost report)
Medicaid day share
13.8%
Verified fact2025
HCRIS WS S-1 (SNF cost report)
Other payer day share
85.6%
Verified fact2025
HCRIS WS S-1 (SNF cost report)

Trajectory

Cost-report basis · 5 reporting years
Operating margin
-13.9%-27.4%-5.8%-14.3%+1.4%FY21FY22FY23FY24FY25
Days cash on hand
185 days89 days169 days126 days177 daysFY21FY22FY23FY24FY25

The county this skilled nursing facility serves

Smith County, TX · metro, under 250K
Median household income
$71.9K
vs $82.1K US · $59.7K rural median
Poverty rate
12.2%
vs 12.5% US · 14.3% rural median
Uninsured
16.7%
vs 8.6% US · 8.4% rural median
Age 65+
17.1%
vs 16.8% US · 20.6% rural median
Fair or poor health
21.3%
self-reported, adults · CDC PLACES
Primary-care shortage
Designated
HRSA HPSA
Economic context: 8.1% of county personal income is Medicare/Medicaid medical benefits; 18.5% arrives as government transfers (BEA, 2022).
Opportunity screen · FY25
$4.6M

of annual opportunity identified against peer medians across 1 measure

Directional, conservative band. Arithmetic against matched-peer medians from public filings, not a projection; public data cannot fully control for patient acuity.
FY25 has not yet reached pool validity: benchmarked against the FY24 pool (n=10,689).
See what's behind this number in the Performance Benchmark →

SNF Performance Benchmark$2,500Available

Where this facility is underperforming its matched peer cohort and what that gap is worth, measure by measure. Delivered within 30 days of eligibility confirmation.

build aa21187 · 2026-07-23