Astrelis
health center · NV

SAFE HARBOR MEDICAL, INC.

CCN 291856Latest FY 2022
Cost-report basis
HCRIS · as filed
Not audited by Astrelis

Total patients (UDS): 1,525 in FY2024. Total visits (all service types): 5,241 in FY2024. Service sites: 4 in FY2024. Uninsured patient share: 2.2% in FY2024. Figures as filed; not audited by Astrelis.

The organization behind this center

awardee level · whole organization · match Probable

This site belongs to Safe Harbor Medical, Inc. (grant ). UDS reports at the organization level: the figures below describe the whole organization and are repeated on each of its site pages, never summed per site. The service-site count renders once, in the headline tiles above, from its single sourced field. Site-to-organization mapping here is by the nearest HRSA site only: no address or Medicare billing number on the HRSA site record confirms it. The UDS profiles extract the site carries has no row for this organization, so no organization-level figures are shown in this section.

Audited financial statements

Federal Audit Clearinghouse · as filed · whole organization · $ as printed · matched by name · direct award

SILVER STATE HEALTH SERVICES files an audited financial statement with the Federal Audit Clearinghouse each year it expends federal awards. The figures below are the template's reading of those filings and were not audited by Astrelis. Read from the FAC-11 template of the audited statements: every line, every ratio and every status column print as the template carries them, and no figure is withheld. A report's tie status says whether its statements foot; a ratio's plausibility status says whether it sits inside its possible range; a median of fewer than five values says so. This profile is matched to its filing organization by name, and says so: a probable match, not an identifier match.

Filing organization
SILVER STATE HEALTH SERVICES, NV · the nonprofit entity · nonprofit statements
Match to this profile
matched by name; method: exact name and state (FACLAND tier 1); EIN check: no dataset ein
Health center award
a direct health center award (section 330) on file for this organization
On file
1 year of filings, 1 that tie in full; latest audit year 2019 (ties in full).

Each report's status, as the template carries it. A report prints its lines whatever its status.

ReportTie statusReconciliationAward on this reportColumn year, balance sheetColumn year, income statementNet assets basisGovernmental unitUnits
FY ending 2019-12-31 · audit year 2019ties in fullarithmetically reconcileddirect award on this reportno column header printedcolumn year confirmed from the printed headertotal net assets read from the printed totalnot applicable (nonprofit statements)dollars

Every template line of the report, in dollars as the statement prints them (units applied). Each cell says whether the figure was extracted from a statement line, derived from extracted lines with its formula on file, or is absent with the reason.

LineFY ending 2019-12-31
Statement of financial position
cash and investments (current)269,926derived · p.6 · 1 line
patient receivables, net435,200derived · p.6 · 1 line
grants and other receivables269derived · p.6 · 1 line
other current assetsabsent · not printed, or not read
TOTAL CURRENT ASSETS705,395extracted · p.6
property and equipment, net1,114,500derived · p.6 · 2 lines
other long-term assetsabsent · not printed, or not read
TOTAL ASSETS1,819,895extracted · p.6
payables and accrued expenses418,409derived · p.6 · 2 lines
deferred revenueabsent · not printed, or not read
current debt and leases123,272derived · p.6 · 1 line
other current liabilitiesabsent · not printed, or not read
TOTAL CURRENT LIABILITIES541,681extracted · p.6
long-term debt and leases430,787derived · p.6 · 1 line
other long-term liabilitiesabsent · not printed, or not read
TOTAL LIABILITIES972,468extracted · p.6
net assets without donor restrictions847,427derived · p.6 · 1 line
net assets with donor restrictionsabsent · not printed, or not read
TOTAL NET ASSETS847,427extracted · p.6
Statement of activities
patient service revenue, net3,125,681derived · p.7 · 1 line
pharmacy and 340B revenueabsent · not printed, or not read
federal grantsabsent · not printed, or not read
other grants and contracts1,590,728derived · p.7 · 1 line
contributions136derived · p.7 · 1 line
other revenue1,786derived · p.7 · 1 line
TOTAL REVENUE AND SUPPORT4,718,331extracted · p.7
salaries and benefits3,062,921derived · p.7 · 2 lines
supplies and pharmaceuticals64,879derived · p.7 · 1 line
purchased and professional services516,190derived · p.7 · 3 lines
occupancy209,685derived · p.7 · 2 lines
depreciation and amortization138,432derived · p.7 · 1 line
interest8,231derived · p.7 · 1 line
other expenses244,352derived · p.7 · 3 lines
TOTAL EXPENSES4,244,690extracted · p.7
OPERATING RESULTabsent · not printed, or not read
non-operating and other changesabsent · not printed, or not read
CHANGE IN NET ASSETS473,641extracted · p.7
net assets, beginning373,786extracted · p.7
net assets, end847,427extracted · p.7

The template's ratios for each report with their plausibility status, beside the cohort medians for nonprofit statements in audit year 2019 (all reports; reports that tie in full; plausible ratios of direct-award organizations). A ratio out of its possible range is kept as computed and says so; a median of fewer than five values prints with its n.

RatioFY ending 2019-12-31Median, all reportsMedian, reports that tie in fullMedian, plausible ratios of direct-award organizations
Days cash on hand24 daysplausible63 daysn = 40561 daysn = 34761 daysn = 389
Current ratio1.30xplausible3.12xn = 1,1343.15xn = 9653.08xn = 1,083
Operating marginabsent · input absent: operating result2.2%n = 7062.3%n = 6072.1%n = 671
Total margin10.0%plausible3.3%n = 1,2733.4%n = 1,0963.3%n = 1,194
Patient revenue share66.2%plausible56.0%n = 1,20855.7%n = 1,02556.3%n = 1,121
Grant dependencyabsent · input absent: federal grants34.1%n = 43634.4%n = 37033.4%n = 418
Salaries share72.2%plausible66.8%n = 46067.6%n = 39467.5%n = 442
Days in patient receivables51 daysplausible45 daysn = 1,13544 daysn = 97445 daysn = 1,075
Debt to net assets0.65xplausible0.27xn = 7770.27xn = 6850.27xn = 751
Health center award shareabsent · the award amount is not a statement-page figureno eligible valuesno eligible valuesno eligible values

The audits as filed: FY ending 2019-12-31 (2019-12-CENSUS-0000254322).

Source: Federal Audit Clearinghouse (FAC), single audits as filed; FAC-11 template of the audited statements (fac-audits; FACRT-02 status columns and FACRT-03 name-and-state crosswalk applied); snapshot frozen 2026-10-21. Payload contract: the FQHC audited-statements contract.

Total patients (UDS)
1,525
Reported value2024
Source: HRSA UDS
Total visits (all service types)
5,241
Reported value2024
Source: HRSA UDS
Service sites
4
Reported value2024
Source: HRSA UDS
Uninsured patient share
2.2%
Reported value2024
Source: HRSA UDS

Appendix: the Medicare cost-report view

$ thousands · HCRIS cost-report basis · as filed, QA-gated

Read this first: this is a partial, Medicare-centric view. Health centers are grant-funded: HRSA Section 330 grants, Medicaid, and sliding-fee revenue dominate their finance and are not on this cost report, which carries only an income statement. A thin or negative cost-report margin here is not whole-organization distress; the organization-level picture is the UDS section above.

Ratios tell you how this health center is doing. Statements tell you what kind of organization it is, and where the money comes from. Every figure below traces to a public cost-report filing, shown as filed. A ratio computes only when every input is reported in the filing (otherwise its cell states which input is Not reported in source); a year whose balance sheet does not reconcile is labeled, and its derived ratios read Astrelis calculation unavailable. Not audited by Astrelis.

Operating margin
-160.2% (FY22)
Operating income ÷ total operating revenue · Medicare cost-report scope, not the organization's full financials
Astrelis calculation · HCRIS WS G-3
Total margin
-25.6% (FY22)
Net income ÷ total revenue incl. nonoperating · Medicare cost-report scope, not the organization's full financials
Astrelis calculation · HCRIS WS G-3
Days cash on hand
Not reported in source
Cash & investments ÷ daily operating expense
Astrelis calculation · HCRIS WS G / G-3
Current ratio
Not reported in source
Total current assets ÷ current liabilities
Astrelis calculation · HCRIS WS G
Equity financing ratio
Not reported in source
Total net assets ÷ total assets
Astrelis calculation · HCRIS WS G
Days in net patient A/R
Not reported in source
Net patient receivables ÷ (net patient revenue ÷ 365), same fiscal year
Astrelis calculation · HCRIS WS G / G-3
$ in thousands
Line itemFY19FY20FY22
Patient revenue3,1625,0064,251
Total operating revenue3,1625,0064,251
Total operating expenses3,7165,73911,060
Operating income(554)(732)(6,809)
Operating margin %-17.5%-14.6%-160.2%
Other non-operating, net1,5952,4874,553
Net income1,0411,754(2,255)
Net income %+21.9%+23.4%-25.6%
— = Not reported in source for that year.
HCRIS CMS-224 cost report · $ thousands · FY19–FY22 · Medicare cost-report scope, not the organization’s full financials · FY20–21 may include COVID-era relief funding
Balance sheet: Not reported in source — the public cost report does not carry substantive balance-sheet detail (assets, liabilities, and net assets that reconcile) for this health center. The income statement and ratio exhibit above are the reliable financial view here. We lead with those rather than render a hollow table.
Display states. FY22 · Operating margin (Medicare scope): -160.2% — Astrelis calculation · outside expected range; shown at the chart boundary and included in peer statistics (beyond ±100%)

How it operates

quality & operational context · CMS public reporting

The metrics this health center type is judged on: care quality, patient experience, and scale. Each is labeled by provenance class and public source; descriptive context only, never a ranking or adequacy claim. Provenance labels: Reported value is copied from the named public source; Astrelis calculation is a formula applied to unchanged reported inputs, with the formula shown; Illustrative estimate is a benchmark gap, multiplier, or scenario — never a measurement.

Total patients (UDS)
1,525
Reported value2024
HRSA UDS
Uninsured patient share
2.2%
Reported value2024
HRSA UDS
Medicaid patient share
24.3%
Reported value2024
HRSA UDS
Total staff FTE
8.25
Reported value2024
HRSA UDS
Service sites
4
Reported value2024
HRSA UDS
Revenue per patient
$0
Reported value2024
HRSA UDS
Total visits (all service types)
5,241
Reported value2024
HRSA UDS
Cost per visit ($, Medicare scope)
579.32
Reported value2022
HCRIS CMS-224
Total visits (Medicare scope)
5,567
Reported value2022
HCRIS CMS-224

Trajectory

Cost-report basis · 3 reporting years
Operating margin
-17.5%-14.6%-160.2%FY19FY20FY22
Days cash on hand
Not available

State context

Nevada
County-level statistics: linkage not established — this record's county mapping is not verified in the resolved spine, and we never place a facility in a county by guesswork. State-level context appears here once a state aggregate layer lands.
UDS organization profileAstrelis calculation

1,525 patients across 4 sites (HRSA UDS organization data).

The Board Briefing

What changed, what matters, and what your board should ask — every figure sourced to the public record.

Reserve The Board Briefing →
Performance Benchmark Report

Health-center benchmarking runs on UDS organization measures (patients, visits, payer mix, clinical quality) — never a Medicare-scope margin rank. Coverage is disclosed above.

Reserve Performance Benchmark Report →
Report coverage: Limited Facility Benchmark. 12 of 13 facility measures available from public sources. UDS organization match: Probable. The report covers the available measures against their peer benchmarks; measures the public record does not carry become findings. Coverage is disclosed here before you reserve, and thin data is never a decline reason. The refund guarantee stands: if we cannot deliver the published scope, you pay nothing.

Portfolio Performance Review

A roster-priced triage of the per-facility benchmarks: every facility on your roster, benchmarked and sorted. Requires only a CCN roster.

From $7,500Founding Edition · built to order, first edition · priced by roster size · invoice after coverage confirmation · within 30 days
Request: scoped and quoted before any invoice. No payment is collected on this site.

Cite this page

release 2321a4fc37a7 · 2026-10-22

Astrelis Atlas, "Safe Harbor Medical, Inc.", https://astrelis.co/providers/health_center/291856, release 2321a4fc37a7 (2026-10-22). Figures as filed in the named public sources; not audited by Astrelis.

Machine-readable twin of this page: astrelis.co/providers/health_center/291856.md (Markdown, the same figures with their fiscal years, pools and definitions). Last modified: release 2321a4fc37a7, 2026-10-22. Figures are as filed in the named public sources. Astrelis is not a CPA firm and performs no audit, review or attestation of any facility.

build 2321a4fc37a7 · 2026-10-22 · dev