Astrelis
Urban PPS hospital · Lihue, HI

WILCOX MEMORIAL HOSPITAL

CCN 120014KAUAI CountyGovernment - Federal65 bedsLatest FY 2025
Cost-report basis
HCRIS · as filed
Not audited by Astrelis
The read

A hospital in Lihue, HI. It ran an operating loss of 7.8% in FY25 on $158.2M of operating revenue. It held 68 days of cash on hand (64th percentile among Urban PPS hospitals on liquidity). Operating margin declined from -5.5% in FY21 to -7.8% in FY25. Including nonoperating items, the all-in result was positive at 8.4%.

Operating margin · FY25
-7.8%
8.2 pts vs FY24
vs Urban PPS hospitals25th pctl of 1,475 (FY25)
Days cash on hand · FY25
68d
all sources
0.6 days vs FY24
vs Urban PPS hospitals64th pctl of 1,386 (FY25)
Total operating revenue · FY25
$158.2M
2.7 $M vs FY24
vs Urban PPS hospitals33rd pctl of 1,503 (FY25)
Total margin · incl. nonoperating · FY25
+8.4%
0.6 pts vs FY24
vs Urban PPS hospitals59th pctl of 1,475 (FY25)
One point of operating margin at WILCOX MEMORIAL HOSPITAL is about $1.6M per year (1% of FY25 total operating revenue).

Where WILCOX MEMORIAL HOSPITAL sits among Urban PPS hospitals

Operating margin · FY25 pool · n = 1,475 of 2,681 filed

Each point is one Urban PPS hospital in the national distribution for this provider type, placed by operating margin. Facilities are not matched on size, case mix, or market — that is the matched-peer comparison in the paid benchmark. The Urban PPS hospital median is +1.3%. Descriptive context only, not a ranking.

-20%-10%0%+10%+20%Urban PPS hospital median +1.3311360264910879%WILCOX MEMORIAL -7.848202721691293%-20%0%+20%Urban PPS hospital median +1.3311360264910879%WILCOX MEMORIAL -7.848202721691293%
One urban pps hospitalWILCOX MEMORIALUrban PPS hospital median

The money

$ thousands · HCRIS cost-report basis · as filed, QA-gated

Ratios tell you how this hospital is doing. Statements tell you what kind of organization it is, and where the money comes from. Every figure below traces to a public cost-report filing, shown as filed. A ratio renders only when every input is reported in the filing; a year missing its core lines is not shown; a year whose balance sheet does not reconcile is labeled. Not audited by Astrelis.

Operating margin
-7.8% (FY25)
Operating income ÷ total operating revenue
HCRIS WS G-3
Total margin
+8.4% (FY25)
Net income ÷ total revenue incl. nonoperating
HCRIS WS G-3
Days cash on hand
68d (FY25)
Cash, investments & board-designated reserves ÷ daily operating expense (excl. depreciation)
HCRIS WS G / G-3
Current ratio
Not shown, balance sheet did not reconcile as filed
Total current assets ÷ current liabilities
HCRIS WS G
Equity financing ratio
Not shown, balance sheet did not reconcile as filed
Total net assets ÷ total assets
HCRIS WS G
Days in net patient A/R
Not shown, balance sheet did not reconcile as filed
Net patient receivables ÷ (net patient revenue ÷ 365), same fiscal year
HCRIS WS G / G-3
$ in thousands
Line itemFY23FY24FY25
Patient revenue151,963153,682156,325
Other operating revenue4,0211,8211,878
Total operating revenue155,984155,502158,203
Total operating expenses147,971154,933170,619
Operating income8,013570(12,416)
Operating margin %+5.1%+0.4%-7.8%
Grants & contributions5212442,267
Investment income451631649
Other non-operating, net3,45713,94025,164
Net income12,44215,38515,664
Net income %+7.8%+9.0%+8.4%
HCRIS Worksheet G-3 / S-3 · $ thousands · FY21–FY25 · FY20–21 may include COVID-era relief funding in nonoperating income

How it operates

quality & operational context · CMS public reporting

A 65-bed hospital at 53% occupancy 70% of patient revenue is outpatient.

The metrics this hospital type is judged on: care quality, patient experience, and scale. Each is labeled by evidence class and public source; descriptive context only, never a ranking or adequacy claim.

Scale and flow
Occupancy
53.3%
Verified fact2025
HCRIS WS S-3
Average daily census
34.72
Verified fact2025
HCRIS WS S-3
Staffed beds (acute)
65
Verified fact2025
HCRIS WS S-3
Annual discharges
2,907
Verified fact2025
HCRIS WS S-3
Average length of stay
4.3d
Verified fact2025
HCRIS WS S-3
Outpatient share of patient revenue
69.6%
Verified fact2025
HCRIS WS G-2 L28
Total FTEs
437.80
Verified fact2025
HCRIS WS S-3 Pt II
Contract labor share of labor cost
21.7%
Verified fact2025
HCRIS WS S-3 Pt V
How the care measures up
C. difficile infection (SIR)
0
Better than the National Benchmark
CMS-reported measure07/01/2024 to 06/30/2025
CMS Care Compare
Hospital-wide unplanned readmission
14.4%
No Different Than the National Rate
CMS-reported measure07/01/2023 to 06/30/2024
CMS Care Compare
Medicare spending per beneficiary
0.82
CMS-reported measure01/01/2024 to 12/31/2024
CMS Care Compare
Patient-safety composite (PSI-90)
1.0426
CMS-reported measure07/01/2022 to 06/30/2024
CMS Care Compare

Trajectory

Cost-report basis · 5 reporting years
Operating margin
-5.5%-0.2%+5.1%+0.4%-7.8%FY21FY22FY23FY24FY25
Days cash on hand
46 days48 days50 days69 days68 daysFY21FY22FY23FY24FY25

The county this hospital serves

KAUAI County, HI
Median household income
$93.6K
vs $82.1K US · $59.7K rural median
Poverty rate
8.8%
vs 12.5% US · 14.3% rural median
Uninsured
4.1%
vs 8.6% US · 8.4% rural median
Age 65+
21.8%
vs 16.8% US · 20.6% rural median
Fair or poor health
16.6%
self-reported, adults · CDC PLACES
Primary-care shortage
Designated
HRSA HPSA
Economic context: 10.1% of county personal income is Medicare/Medicaid medical benefits; 22.3% arrives as government transfers (BEA, 2022).

Portfolio Performance ReviewFrom $7,500Founding Edition

Every facility in your portfolio, benchmarked and triaged: which are fine, which need a closer look, which need attention now. Requires only a CCN roster. Founding Edition: delivered within 30 days of eligibility confirmation, full refund if the published scope cannot be delivered.

build aa21187 · 2026-07-28