Astrelis
Critical Access Hospital · Ganado, AZ

SAGE MEMORIAL HOSPITAL

CCN 031309APACHE CountyVoluntary non-profit - PrivateRural (USDA RUCC)25 bedsLatest FY 2025
Cost-report basis
HCRIS · as filed
Not audited by Astrelis

Operating margin: -75.3% in FY2024, the 0th percentile of 1,307 critical access hospitals in the FY2024 pool. Days cash on hand: 298 days in FY2025, the 84th percentile of 1,297 critical access hospitals in the FY2025 pool. Total operating revenue: $95.4M in FY2025, the 89th percentile of 1,331 critical access hospitals in the FY2025 pool. Total margin (including nonoperating): +4.6% in FY2024, the 48th percentile of 1,307 critical access hospitals in the FY2024 pool. Figures as filed; not audited by Astrelis.

Financial anchor year: FY24. Margin and revenue are as filed for FY24. Balance-sheet measures (current ratio, equity financing, days in A/R) use FY25, the latest filing whose balance sheet reconciled as filed. Days cash on hand is FY25, the most recent year that passed the display gate. Every tile below states its own fiscal year; nothing is carried forward or estimated.
The read

A hospital in Ganado, AZ. It ran an operating loss of 75.3% in FY24 on $95.4M of operating revenue. It held 298 days of cash on hand in FY25, its most recent reported liquidity (84th percentile of 1,297 Critical Access Hospitals on liquidity, FY25 pool). 4 reporting years are on file, but revenue scale shifts too much between them for a comparable trend, so trend context is limited. Including nonoperating items, the all-in result was positive at 4.6%.

Operating margin · FY24
-75.3%
Astrelis calculation · as-filed inputs
vs Critical Access Hospitals0th pctl of 1,307 (FY24 pool)
pool: this metric's own fiscal year · excludes historical, non-panel, and out-of-range values
Days cash on hand · FY25
298d
all sources
Astrelis calculation · as-filed inputs
vs Critical Access Hospitals84th pctl of 1,297 (FY25 pool)
pool: this metric's own fiscal year · excludes historical, non-panel, and out-of-range values
Total operating revenue · FY25
$95.4M
Astrelis calculation · as-filed inputs
vs Critical Access Hospitals89th pctl of 1,331 (FY25 pool)
pool: this metric's own fiscal year · excludes historical, non-panel, and out-of-range values
Total margin · incl. nonoperating · FY24
+4.6%
Astrelis calculation · as-filed inputs
vs Critical Access Hospitals48th pctl of 1,307 (FY24 pool)
pool: this metric's own fiscal year · excludes historical, non-panel, and out-of-range values
One point of operating margin at SAGE MEMORIAL HOSPITAL is about $954K per year (1% of FY25 total operating revenue).

Where SAGE MEMORIAL HOSPITAL sits among Critical Access Hospitals

Operating margin · FY24 pool · n = 1,307 of 1,404 filed

Each point is one Critical Access Hospital in the national FY24 distribution for Critical Access Hospitals, this hospital's comparison cohort, placed by operating margin. Facilities are not matched on size, case mix, or market; that is the matched-peer comparison in the paid benchmark. The Critical Access Hospital FY24 median is -1.8%. Descriptive context only, not a ranking.

-20%-10%0%+10%+20%Critical Access Hospital median -1.8%SAGE MEMORIAL -75.3%
One critical access hospitalSAGE MEMORIALCritical Access Hospital median

The money

$ thousands · HCRIS cost-report basis · as filed, QA-gated

Ratios tell you how this hospital is doing. Statements tell you what kind of organization it is, and where the money comes from. Every figure below traces to a public cost-report filing, shown as filed. A ratio computes only when every input is reported in the filing (otherwise its cell states which input is Not reported in source); a year whose balance sheet does not reconcile is labeled, and its derived ratios read Astrelis calculation unavailable. Not audited by Astrelis.

Operating margin
-75.3% (FY24)
Operating income ÷ total operating revenue
Astrelis calculation · HCRIS WS G-3
Total margin
+4.6% (FY24)
Net income ÷ total revenue incl. nonoperating
Astrelis calculation · HCRIS WS G-3
Days cash on hand
298d (FY25)
Cash, investments & board-designated reserves ÷ daily operating expense (excl. depreciation)
Astrelis calculation · HCRIS WS G / G-3
Current ratio
5.00× (FY25)
Total current assets ÷ current liabilities
Astrelis calculation · HCRIS WS G
Equity financing ratio
63% (FY25)
Total net assets ÷ total assets
Astrelis calculation · HCRIS WS G
Days in net patient A/R
44d (FY25)
Net patient receivables × days in the report's own period ÷ net patient revenue, same fiscal year
Astrelis calculation · HCRIS WS G / G-3
$ in thousands
Line itemFY23FY24FY25
Patient revenue39,98335,71144,905
Other operating revenue304250,495
Total operating revenue40,01235,75395,400
Total operating expenses48,24062,69095,906
Operating income(8,228)(26,937)(506)
Operating margin %-20.6%-75.3%—
Grants & contributions——829
Investment income1,68872,973
Other non-operating, net22,95329,9452,253
Net income16,4133,0155,548
Net income %+25.4%+4.6%—
— = Not reported in source for that year.
HCRIS Worksheet G-3 / S-3 · $ thousands · FY20–FY25 · FY20–21 may include COVID-era relief funding in nonoperating income
Display states. FY25 · Operating and total margin — Astrelis calculation unavailable (the ratio is not meaningful: net patient revenue is near zero on this filing (statement values shown unchanged))Filed inputs: Operating income -51,002K · Net patient revenue 44,905KFY22 · Net patient A/R: -1,460K — Astrelis calculation (allowance line blank on the filing, counted as zero: Worksheet G line 6 (allowances for uncollectible accounts) is blank on this cost report; under ruling 11 a blank additive component adds zero and the value publishes flagged (blank components: line 600))FY22 · Days cash on hand — Astrelis calculation unavailable (operating expenses less depreciation is blank or zero on this filing)FY21 · Operating and total margin — Astrelis calculation unavailable (the ratio is not meaningful: net patient revenue is near zero on this filing (statement values shown unchanged))Filed inputs: Operating income -20,572K · Net patient revenue 16,334KFY24 · Days cash on hand: -25 days — Astrelis calculation · outside expected range; shown at the chart boundary and included in peer statistics (outside the 0–1,500-day expected range — a valid filing can produce this; the pool absorbs it)

How it operates

quality & operational context · CMS public reporting

A 25-bed hospital running at 32% occupancy, where 73% of patient revenue is outpatient.

The metrics this hospital type is judged on: care quality, patient experience, and scale. Each is labeled by provenance class and public source; descriptive context only, never a ranking or adequacy claim. Provenance labels: Reported value is copied from the named public source; Astrelis calculation is a formula applied to unchanged reported inputs, with the formula shown; Illustrative estimate is a benchmark gap, multiplier, or scenario — never a measurement.

Scale and flow
Occupancy
32.4%
Reported value2025
HCRIS WS S-3
Average daily census
8.09
Reported value2025
HCRIS WS S-3
Staffed beds (acute)
25
Reported value2025
HCRIS WS S-3
Annual discharges
681
Reported value2025
HCRIS WS S-3
Average length of stay
4 days
Reported value2025
HCRIS WS S-3
Cost per patient day
$32,467
Astrelis calculation2025
Astrelis calculation — total operating expense ÷ total patient days (HCRIS WS G-3 / S-3)
Cost per discharge (unadjusted)
$140,832
Astrelis calculation2025
Astrelis calculation — total operating expense ÷ discharges, NOT case-mix adjusted (adjusted discharges are not on the public filing set)
Swing-bed average daily census
0.40
Reported value2025
HCRIS WS S-3 L5–6
Swing-bed share of inpatient days
4.7%
Reported value2025
HCRIS WS S-3 (acute + swing days)
Outpatient share of patient revenue
73.2%
Reported value2025
HCRIS WS G-2 L28
How the care measures up
C. difficile infection (SIR)
1.876
No Different than National Benchmark
CMS-reported measure07/01/2024 to 06/30/2025
CMS Care Compare
Hospital-wide unplanned readmission
15.7%
No Different Than the National Rate
CMS-reported measure07/01/2023 to 06/30/2024
CMS Care Compare

Trajectory

Cost-report basis · 6 reporting years
Operating margin
-79.3%-62.5%-20.6%-75.3%FY20FY21FY22FY23FY24FY25
Days cash on hand
1,321 days1,089 days615 days-25 days298 daysFY20FY21FY22FY23FY24FY25

The county this hospital serves

APACHE County, AZ
Median household income
$40.3K
vs $82.1K US · $59.7K rural median
Poverty rate
31.2%
vs 12.5% US · 14.3% rural median
Uninsured
20.4%
vs 8.6% US · 8.4% rural median
Age 65+
16.2%
vs 16.8% US · 20.6% rural median
Fair or poor health
31.9%
self-reported, adults · CDC PLACES
Primary-care shortage
Designated
HRSA HPSA
Economic context: 35.6% of county personal income is Medicare/Medicaid medical benefits; 52.9% arrives as government transfers (BEA, 2022).

Illustrative advocacy scenario: what this hospital means to Apache County

Illustrative estimate · FY25 cost report
Direct annual spending
$95.9M
total operating expense · Reported value, not a local-capture estimate
Economic activity
$220.6M
direct spending × 2.30 · AHA national hospital economic activity report — a national hospital ratio, not a CAH or county figure · Illustrative estimate
Employment and labor income multipliers are from the National Center for Rural Health Works 2016 study of Critical Access Hospital economic impact (IMPLAN Type II, U.S. rural county populations); the economic-activity ratio is from the AHA national hospital economic activity report and describes U.S. hospitals as a whole; it is not a CAH-specific or county-specific figure. Applying any of these to an individual facility is an illustrative advocacy scenario, not a measurement: local capture depends on payroll residency, purchasing patterns, and county economic structure the sources do not observe. This facility is a critical access hospital, the NCRHW study population. Direct figures are reported values from the facility's HCRIS cost report. Want a defensible facility-specific figure? Request a Facility Economic Impact Study →
Operating margin vs its peer poolFY24Astrelis calculation

-75.3% operating margin — 0th percentile of 1,307 peers (FY24 pool).

The Board Briefing

What changed, what matters, and what your board should ask — every figure sourced to the public record.

Reserve The Board Briefing →
CAH Performance Benchmark

73.5 points below the cohort median — at current revenue, approximately $70.1M less operating income than the median rate.

(-75.3% facility vs -1.8% peer median) = 73.5 points below the median × $95.4M revenue ≈ $70.1M less operating income than the median rate · method
Reserve CAH Performance Benchmark →
Commercial Pricing Study

Charge markup ratio 0.76× (gross charges ÷ total operating cost, HCRIS as filed) — the study prices your actual negotiated-rate file against it.

Request Commercial Pricing Study →
How we calculated this

Operating margin vs its peer pool: FY24 pool · n = 1,307.

CAH Performance Benchmark: FY24 peer pool · n = 1,307 · conservative low band; acuity limits stated in the report.

Report coverage: Limited Facility Benchmark. 14 of 17 facility measures available from public sources. The report covers the available measures against their peer benchmarks; measures the public record does not carry become findings. Coverage is disclosed here before you reserve, and thin data is never a decline reason. The refund guarantee stands: if we cannot deliver the published scope, you pay nothing.

CAH Performance Benchmark

Contribution margin by department, Medicare take-back exposure, and capture gaps against matched peers, from your own filed cost report.

$2,500Founding Edition · built to order, first edition · invoice after coverage confirmation · within 30 days
Reservation: invoice after coverage confirmation. No payment is collected on this site. Full refund if the published scope cannot be delivered.

Commercial Pricing Study

Your negotiated commercial rates against Medicare and against peers, from hospitals' own published price files.

$10,000Scoped after rate-file validation
Rate file unverified · validated before payment
Request: scoped and quoted before any invoice. No payment is collected on this site. We validate your hospital's rate file before taking payment.

Portfolio Performance Review

A roster-priced triage of the per-facility benchmarks: every facility on your roster, benchmarked and sorted. Requires only a CCN roster.

From $7,500Founding Edition · built to order, first edition · priced by roster size · invoice after coverage confirmation · within 30 days
Request: scoped and quoted before any invoice. No payment is collected on this site.

Cite this page

release 2321a4fc37a7 · 2026-10-22

Astrelis Atlas, "Sage Memorial Hospital", https://astrelis.co/hospitals/031309, release 2321a4fc37a7 (2026-10-22). Figures as filed in the named public sources; not audited by Astrelis.

Machine-readable twin of this page: astrelis.co/hospitals/031309.md (Markdown, the same figures with their fiscal years, pools and definitions). Last modified: release 2321a4fc37a7, 2026-10-22. Figures are as filed in the named public sources. Astrelis is not a CPA firm and performs no audit, review or attestation of any facility.

build 2321a4fc37a7 · 2026-10-22 · dev