Astrelis
Skilled nursing facility · Dayton, OH

Trotwood Health & Rehab LLC

CCN 365364Montgomery CountyFor profit - IndividualLatest FY 2024
Cost-report basis
HCRIS · as filed
Not audited by Astrelis
Financial anchor year: FY23. Margin and revenue are as filed for FY23. Balance-sheet measures (current ratio, equity financing, days in A/R) use FY21, the latest filing whose balance sheet reconciled as filed. Every tile below states its own fiscal year; nothing is carried forward or estimated.
The read

A skilled nursing facility in Dayton, OH. It ran an operating loss of 15.9% in FY23 on $5.0M of operating revenue. Operating margin declined from 1.6% in FY20 to -15.9% in FY23. On care, it carries a 2-star CMS quality rating. On the filed record it is running at an operating loss with lower measured quality. Source-reported context, not a recommendation.

Overall Five-Star
2
Verified fact2024
Source: CMS Care Compare
Total nursing HPRD
2.79
Verified fact2024
Source: CMS PBJ staffing
Operating margin · FY23
-15.9%
3.6 pts vs FY22
vs SNFs14th pctl of 13,231 (FY24)
Days cash on hand · FY23
Not available
all sources
vs SNFs
Benchmarked within its own FY24 pool (n=13,231); the SNF cohort's current year is FY25.

Where Trotwood Health & sits among SNFs

Operating margin · FY24 pool · n = 13,231 of 13,901 filed

Each point is one SNF in the national distribution for this provider type, placed by operating margin. Facilities are not matched on size, case mix, or market — that is the matched-peer comparison in the paid benchmark. The SNF median is -0.4%. Descriptive context only, not a ranking.

Benchmarked within its own FY24 pool (n=13,231); the SNF cohort's current year is FY25.
-20%-10%0%+10%+20%SNF median -0.38%Trotwood Health -15.95%-20%0%+20%SNF median -0.38%Trotwood Health -15.95%
One snfTrotwood HealthSNF median

The money

$ thousands · HCRIS cost-report basis · as filed, QA-gated

Ratios tell you how this skilled nursing facility is doing. Statements tell you what kind of organization it is, and where the money comes from. Every figure below traces to a public cost-report filing, shown as filed. A ratio renders only when every input is reported in the filing; a year missing its core lines is not shown; a year whose balance sheet does not reconcile is labeled. Not audited by Astrelis.

Operating margin
-15.9% (FY23)
Operating income ÷ total operating revenue
HCRIS WS G-3
Total margin
-6.7% (FY23)
Net income ÷ total revenue incl. nonoperating
HCRIS WS G-3
Days cash on hand
Not reported in this filing
Cash & investments ÷ daily operating expense
HCRIS WS G / G-3
Current ratio
1.29× (FY21)
Total current assets ÷ current liabilities
HCRIS WS G
Equity financing ratio
68% (FY21)
Total net assets ÷ total assets
HCRIS WS G
Days in net patient A/R
38d (FY21)
Net patient receivables ÷ (net patient revenue ÷ 365), same fiscal year
HCRIS WS G / G-3
$ in thousands
Line itemFY21FY22FY23
Patient revenue4,8605,0964,989
Total operating revenue4,8605,0964,989
Total operating expenses5,0425,7245,785
Operating income(182)(628)(796)
Operating margin %-3.7%-12.3%-16.0%
Other non-operating, net468437435
Net income286(191)(361)
Net income %+5.4%-3.5%-6.7%
HCRIS Worksheet G-3 (SNF) · $ thousands · FY20–FY24 · operating revenue reflects net patient revenue (the SNF form carries no other-operating split) · FY20–21 may include COVID-era relief funding in other income

How it operates

quality & operational context · CMS public reporting

The metrics this skilled nursing facility type is judged on: care quality, patient experience, and scale. Each is labeled by evidence class and public source; descriptive context only, never a ranking or adequacy claim.

Overall Five-Star
2
Verified fact2024
CMS Care Compare
Health inspection star
1
Verified fact2024
CMS Care Compare
Quality measure star
5
Verified fact2024
CMS Care Compare
Total nursing HPRD
2.79
Verified fact2024
CMS PBJ staffing
RN HPRD
0.37
Verified fact2024
CMS PBJ staffing
Occupancy
77.6%
Verified fact2024
HCRIS WS S-1 (SNF cost report)

Trajectory

Cost-report basis · 5 reporting years
Operating margin
+1.6%-3.8%-12.3%-15.9%FY20FY21FY22FY23FY24
Days cash on hand
1 day1 dayFY20FY21FY22FY23FY24

The county this skilled nursing facility serves

Montgomery County, OH · metro, 250K–1M
Median household income
$64.4K
vs $82.1K US · $59.7K rural median
Poverty rate
14.9%
vs 12.5% US · 14.3% rural median
Uninsured
6.5%
vs 8.6% US · 8.4% rural median
Age 65+
18.3%
vs 16.8% US · 20.6% rural median
Fair or poor health
21.0%
self-reported, adults · CDC PLACES
Primary-care shortage
Designated
HRSA HPSA
Economic context: 11.1% of county personal income is Medicare/Medicaid medical benefits; 23.7% arrives as government transfers (BEA, 2022).

SNF Performance Benchmark$2,500Available

Where this facility is underperforming its matched peer cohort and what that gap is worth, measure by measure. Delivered within 30 days of eligibility confirmation.

build aa21187 · 2026-07-23