Financial anchor year: FY25. Margin and revenue are as filed for FY25. Balance-sheet measures (current ratio, equity financing, days in A/R) use FY22, the latest filing whose balance sheet reconciled as filed. Every tile below states its own fiscal year; nothing is carried forward or estimated.
The read
A skilled nursing facility in Northville, MI. It ran an operating loss of 3.5% in FY25 on $3.0M of operating revenue. Operating margin declined from 8.0% in FY22 to -3.5% in FY25, though it rose 20.9 points in the most recent year. Including nonoperating items, the all-in result was positive at 0.1%. On care, it carries a 3-star CMS quality rating. These figures come from filings spanning FY22–FY25: read each by its own year rather than as one current picture.
Overall Five-Star
3
Verified fact2025
Source: CMS Care Compare
Total nursing HPRD
3.23
Verified fact2025
Source: CMS PBJ staffing
Operating margin · FY25
-3.5%
▲ 20.9 pts vs FY24
vs SNFs34th pctl of 12,481 (FY25)
Days cash on hand · FY25
Not available
all sources
vs SNFs—
Where Northville Manor sits among SNFs
Operating margin · FY25 pool · n = 12,481 of 13,901 filed
Each point is one SNF in the national distribution for this provider type, placed by operating margin. Facilities are not matched on size, case mix, or market — that is the matched-peer comparison in the paid benchmark. The SNF median is +1.0%. Descriptive context only, not a ranking.
One snfNorthville ManorSNF median
The money
$ thousands · HCRIS cost-report basis · as filed, QA-gated
Ratios tell you how this skilled nursing facility is doing. Statements tell you what kind of organization it is, and where the money comes from. Every figure below traces to a public cost-report filing, shown as filed. A ratio renders only when every input is reported in the filing; a year missing its core lines is not shown; a year whose balance sheet does not reconcile is labeled. Not audited by Astrelis.
Operating margin
-3.5% (FY25)
Operating income ÷ total operating revenue
HCRIS WS G-3
Total margin
+0.1% (FY25)
Net income ÷ total revenue incl. nonoperating
HCRIS WS G-3
Days cash on hand
Not reported in this filing
Cash & investments ÷ daily operating expense
HCRIS WS G / G-3
Current ratio
3.12× (FY22)
Total current assets ÷ current liabilities
HCRIS WS G
Equity financing ratio
60% (FY22)
Total net assets ÷ total assets
HCRIS WS G
Days in net patient A/R
43d (FY22)
Net patient receivables ÷ (net patient revenue ÷ 365), same fiscal year
HCRIS WS G / G-3
$ in thousands
Line item
FY23
FY24
FY25
Patient revenue
2,760
2,420
3,044
Total operating revenue
2,760
2,420
3,044
Total operating expenses
3,046
3,009
3,151
Operating income
(287)
(590)
(107)
Operating margin %
-10.4%
-24.4%
-3.5%
Other non-operating, net
101
118
109
Net income
(186)
(472)
2
Net income %
-6.5%
-18.6%
+0.1%
HCRIS Worksheet G-3 (SNF) · $ thousands · FY22–FY25 · operating revenue reflects net patient revenue (the SNF form carries no other-operating split)
How it operates
quality & operational context · CMS public reporting
The metrics this skilled nursing facility type is judged on: care quality, patient experience, and scale. Each is labeled by evidence class and public source; descriptive context only, never a ranking or adequacy claim.
Overall Five-Star
3
Verified fact2025
CMS Care Compare
Health inspection star
2
Verified fact2025
CMS Care Compare
Quality measure star
5
Verified fact2025
CMS Care Compare
Staffing star
4
Verified fact2025
CMS Care Compare
Total nursing HPRD
3.23
Verified fact2025
CMS PBJ staffing
RN HPRD
0.80
Verified fact2025
CMS PBJ staffing
Total nurse turnover
71.9%
Verified fact2025
CMS PBJ staffing
Occupancy
76.9%
Verified fact2025
HCRIS WS S-1 (SNF cost report)
Medicare day share
3.0%
Verified fact2025
HCRIS WS S-1 (SNF cost report)
Medicaid day share
58.3%
Verified fact2025
HCRIS WS S-1 (SNF cost report)
Other payer day share
38.7%
Verified fact2025
HCRIS WS S-1 (SNF cost report)
Trajectory
Cost-report basis · 4 reporting years
Operating margin
Days cash on hand
The county this skilled nursing facility serves
Wayne County, MI · metro, 1M+ population
Median household income
$59.5K
vs $82.1K US · $59.7K rural median
Poverty rate
20.1%
vs 12.5% US · 14.3% rural median
Uninsured
5.7%
vs 8.6% US · 8.4% rural median
Age 65+
16.1%
vs 16.8% US · 20.6% rural median
Fair or poor health
24.3%
self-reported, adults · CDC PLACES
Primary-care shortage
Designated
HRSA HPSA
Economic context: 13.5% of county personal income is Medicare/Medicaid medical benefits; 27.6% arrives as government transfers (BEA, 2022).
Opportunity screen · FY24
≈ $41K
of annual opportunity identified against peer medians across 1 measure
Directional, conservative band. Arithmetic against matched-peer medians from public filings, not a projection; public data cannot fully control for patient acuity.
The free profile shows the record. The Board Briefing tells you what changed, what matters, and what your board should ask. 35+ pages, built entirely from public sources, no client data required. Delivered within 2 business days. If we cannot deliver the published scope for your facility, you pay nothing.
Where this facility is underperforming its matched peer cohort and what that gap is worth, measure by measure. Delivered within 30 days of eligibility confirmation.
