Astrelis
Skilled nursing facility · Belvidere, IL

SYMPHONY MAPLE CREST

CCN 145990Boone CountyFor profit - Limited Liability companyLatest FY 2025
Cost-report basis
HCRIS · as filed
Not audited by Astrelis
The read

A skilled nursing facility in Belvidere, IL. It ran an operating loss of 4.4% in FY25 on $7.0M of operating revenue. It held 1 day of cash on hand (21st percentile among SNFs on liquidity). Operating margin declined from 15.6% in FY20 to -4.4% in FY25, though it rose 18.1 points in the most recent year. On care, it carries a 1-star CMS quality rating. Its potentially-preventable readmissions runs 10.9%. On the filed record it is running at an operating loss with lower measured quality. Source-reported context, not a recommendation.

Overall Five-Star
1
Verified fact2025
Source: CMS Care Compare
Total nursing HPRD
3.19
Verified fact2025
Source: CMS PBJ staffing
Operating margin · FY25
-4.4%
18.1 pts vs FY24
vs SNFs31st pctl of 12,481 (FY25)
Return to community
49.3%
Proxy2026
Source: CMS SNF QRP

Where SYMPHONY MAPLE CREST sits among SNFs

Operating margin · FY25 pool · n = 12,481 of 13,901 filed

Each point is one SNF in the national distribution for this provider type, placed by operating margin. Facilities are not matched on size, case mix, or market — that is the matched-peer comparison in the paid benchmark. The SNF median is +1.0%. Descriptive context only, not a ranking.

-20%-10%0%+10%+20%SNF median +1.03%SYMPHONY MAPLE -4.37%-20%0%+20%SNF median +1.03%SYMPHONY MAPLE -4.37%
One snfSYMPHONY MAPLESNF median

The money

$ thousands · HCRIS cost-report basis · as filed, QA-gated

Ratios tell you how this skilled nursing facility is doing. Statements tell you what kind of organization it is, and where the money comes from. Every figure below traces to a public cost-report filing, shown as filed. A ratio renders only when every input is reported in the filing; a year missing its core lines is not shown; a year whose balance sheet does not reconcile is labeled. Not audited by Astrelis.

Operating margin
-4.4% (FY25)
Operating income ÷ total operating revenue
HCRIS WS G-3
Total margin
-2.5% (FY25)
Net income ÷ total revenue incl. nonoperating
HCRIS WS G-3
Days cash on hand
1d (FY25)
Cash & investments ÷ daily operating expense
HCRIS WS G / G-3
Current ratio
0.13× (FY25)
Total current assets ÷ current liabilities
HCRIS WS G
Equity financing ratio
31% (FY25)
Total net assets ÷ total assets
HCRIS WS G
Days in net patient A/R
57d (FY25)
Net patient receivables ÷ (net patient revenue ÷ 365), same fiscal year
HCRIS WS G / G-3
$ in thousands
Line itemFY23FY24FY25
Patient revenue6,5636,9566,970
Total operating revenue6,5636,9566,970
Total operating expenses8,9758,5197,274
Operating income(2,412)(1,563)(304)
Operating margin %-36.8%-22.5%-4.4%
Other non-operating, net487504125
Net income(1,925)(1,059)(179)
Net income %-27.3%-14.2%-2.5%
HCRIS Worksheet G-3 (SNF) · $ thousands · FY20–FY25 · operating revenue reflects net patient revenue (the SNF form carries no other-operating split) · FY20–21 may include COVID-era relief funding in other income

How it operates

quality & operational context · CMS public reporting

The metrics this skilled nursing facility type is judged on: care quality, patient experience, and scale. Each is labeled by evidence class and public source; descriptive context only, never a ranking or adequacy claim.

Overall Five-Star
1
Verified fact2025
CMS Care Compare
Health inspection star
2
Verified fact2025
CMS Care Compare
Quality measure star
4
Verified fact2025
CMS Care Compare
Staffing star
1
Verified fact2025
CMS Care Compare
Total nursing HPRD
3.19
Verified fact2025
CMS PBJ staffing
RN HPRD
0.46
Verified fact2025
CMS PBJ staffing
Total nurse turnover
45.6%
Verified fact2025
CMS PBJ staffing
Return to community
49.3%
Proxy2026
CMS SNF QRP
Potentially-preventable readmissions
10.9%
Proxy2026
CMS SNF QRP
Occupancy
77.5%
Verified fact2025
HCRIS WS S-1 (SNF cost report)
Medicare day share
14.5%
Verified fact2025
HCRIS WS S-1 (SNF cost report)
Medicaid day share
66.9%
Verified fact2025
HCRIS WS S-1 (SNF cost report)
Other payer day share
18.6%
Verified fact2025
HCRIS WS S-1 (SNF cost report)

Trajectory

Cost-report basis · 6 reporting years
Operating margin
+15.6%-3.1%-13.5%-36.8%-22.5%-4.4%FY20FY21FY22FY23FY24FY25
Days cash on hand
1 day1 day1 day1 day1 day1 dayFY20FY21FY22FY23FY24FY25

The county this skilled nursing facility serves

Boone County, IL · metro, 250K–1M
Median household income
$81.6K
vs $82.1K US · $59.7K rural median
Poverty rate
10.5%
vs 12.5% US · 14.3% rural median
Uninsured
4.8%
vs 8.6% US · 8.4% rural median
Age 65+
16.4%
vs 16.8% US · 20.6% rural median
Fair or poor health
20.0%
self-reported, adults · CDC PLACES
Primary-care shortage
Designated
HRSA HPSA
Economic context: 6.1% of county personal income is Medicare/Medicaid medical benefits; 18.0% arrives as government transfers (BEA, 2022).

SNF Performance Benchmark$2,500Available

Where this facility is underperforming its matched peer cohort and what that gap is worth, measure by measure. Delivered within 30 days of eligibility confirmation.

build aa21187 · 2026-07-27