Astrelis
Skilled nursing facility · Tuskegee, AL

MAGNOLIA HAVEN HEALTH AND REHABILITATION CENTER

CCN 015112Macon CountyFor profit - CorporationLatest FY 2025
Cost-report basis
HCRIS · as filed
Not audited by Astrelis
The read

A skilled nursing facility in Tuskegee, AL. It ran an operating surplus of 2.7% in FY25 on $9.1M of operating revenue. It held 1 day of cash on hand (18th percentile among SNFs on liquidity). Operating margin improved from -4.0% in FY21 to 2.7% in FY25, though it fell 2.5 points in the most recent year. On care, it carries a 3-star CMS quality rating. On the filed record it is comfortably profitable with mid-range measured quality. Source-reported context, not a recommendation.

Overall Five-Star
3
Verified fact2025
Source: CMS Care Compare
Total nursing HPRD
2.71
Verified fact2025
Source: CMS PBJ staffing
Operating margin · FY25
+2.7%
2.5 pts vs FY24
vs SNFs57th pctl of 12,481 (FY25)
Days cash on hand · FY25
1d
all sources
0.6 days vs FY24
vs SNFs18th pctl of 10,767 (FY25)

Where MAGNOLIA HAVEN HEALTH sits among SNFs

Operating margin · FY25 pool · n = 12,481 of 13,901 filed

Each point is one SNF in the national distribution for this provider type, placed by operating margin. Facilities are not matched on size, case mix, or market — that is the matched-peer comparison in the paid benchmark. The SNF median is +1.0%. Descriptive context only, not a ranking.

-20%-10%0%+10%+20%SNF median +1.03%MAGNOLIA HAVEN +2.66%-20%0%+20%SNF median +1.03%MAGNOLIA HAVEN +2.66%
One snfMAGNOLIA HAVENSNF median

The money

$ thousands · HCRIS cost-report basis · as filed, QA-gated

Ratios tell you how this skilled nursing facility is doing. Statements tell you what kind of organization it is, and where the money comes from. Every figure below traces to a public cost-report filing, shown as filed. A ratio renders only when every input is reported in the filing; a year missing its core lines is not shown; a year whose balance sheet does not reconcile is labeled. Not audited by Astrelis.

Operating margin
+2.7% (FY25)
Operating income ÷ total operating revenue
HCRIS WS G-3
Total margin
+3.4% (FY25)
Net income ÷ total revenue incl. nonoperating
HCRIS WS G-3
Days cash on hand
1d (FY25)
Cash & investments ÷ daily operating expense
HCRIS WS G / G-3
Current ratio
2.10× (FY25)
Total current assets ÷ current liabilities
HCRIS WS G
Equity financing ratio
83% (FY25)
Total net assets ÷ total assets
HCRIS WS G
Days in net patient A/R
48d (FY25)
Net patient receivables ÷ (net patient revenue ÷ 365), same fiscal year
HCRIS WS G / G-3
$ in thousands
Line itemFY23FY24FY25
Patient revenue7,8289,0799,064
Total operating revenue7,8289,0799,064
Total operating expenses8,2818,6128,822
Operating income(453)467242
Operating margin %-5.8%+5.1%+2.7%
Other non-operating, net87463970
Net income4211,106312
Net income %+4.8%+11.4%+3.4%
HCRIS Worksheet G-3 (SNF) · $ thousands · FY21–FY25 · operating revenue reflects net patient revenue (the SNF form carries no other-operating split) · FY20–21 may include COVID-era relief funding in other income

How it operates

quality & operational context · CMS public reporting

The metrics this skilled nursing facility type is judged on: care quality, patient experience, and scale. Each is labeled by evidence class and public source; descriptive context only, never a ranking or adequacy claim.

Overall Five-Star
3
Verified fact2025
CMS Care Compare
Health inspection star
3
Verified fact2025
CMS Care Compare
Quality measure star
3
Verified fact2025
CMS Care Compare
Staffing star
3
Verified fact2025
CMS Care Compare
Total nursing HPRD
2.71
Verified fact2025
CMS PBJ staffing
RN HPRD
0.51
Verified fact2025
CMS PBJ staffing
Total nurse turnover
28.3%
Verified fact2025
CMS PBJ staffing
Occupancy
75.7%
Verified fact2025
HCRIS WS S-1 (SNF cost report)
Medicare day share
2.8%
Verified fact2025
HCRIS WS S-1 (SNF cost report)
Medicaid day share
80.2%
Verified fact2025
HCRIS WS S-1 (SNF cost report)
Other payer day share
17.0%
Verified fact2025
HCRIS WS S-1 (SNF cost report)

Trajectory

Cost-report basis · 5 reporting years
Operating margin
-4.0%-1.2%-5.8%+5.2%+2.7%FY21FY22FY23FY24FY25
Days cash on hand
5 days3 days2 days1 day1 dayFY21FY22FY23FY24FY25

The county this skilled nursing facility serves

Macon County, AL · metro, under 250K
Median household income
$46.0K
vs $82.1K US · $59.7K rural median
Poverty rate
22.1%
vs 12.5% US · 14.3% rural median
Uninsured
9.1%
vs 8.6% US · 8.4% rural median
Age 65+
20.7%
vs 16.8% US · 20.6% rural median
Fair or poor health
29.2%
self-reported, adults · CDC PLACES
Primary-care shortage
Designated
HRSA HPSA
Economic context: 12.5% of county personal income is Medicare/Medicaid medical benefits; 36.4% arrives as government transfers (BEA, 2022).
Opportunity screen · FY25
$1.8M

of annual opportunity identified against peer medians across 2 measures

Directional, conservative band. Arithmetic against matched-peer medians from public filings, not a projection; public data cannot fully control for patient acuity.
FY25 has not yet reached pool validity: benchmarked against the FY24 pool (n=10,689).
See what's behind this number in the Performance Benchmark →

SNF Performance Benchmark$2,500Available

Where this facility is underperforming its matched peer cohort and what that gap is worth, measure by measure. Delivered within 30 days of eligibility confirmation.

build aa21187 · 2026-07-23