Astrelis
Dialysis facility · Johnson City, TN

DaVita TN Smokie Mountain Dialysis PD

CCN 442668Latest FY 2024
Cost-report basis
HCRIS · as filed
Not audited by Astrelis
Financial anchor year: FY24. Margin and revenue are as filed for FY24. Balance-sheet measures (current ratio, equity financing, days in A/R) use FY23, the latest filing whose balance sheet reconciled as filed. Every tile below states its own fiscal year; nothing is carried forward or estimated.
The read

A dialysis facility in Johnson City, TN. It ran an operating surplus of 30.3% in FY24 on $3.5M of operating revenue. Operating margin improved from 10.6% in FY20 to 30.3% in FY24.

Operating margin · FY24
+30.3%
8.4 pts vs FY23
vs dialysis facilities89th pctl of 7,741
Days cash on hand
Not available
vs dialysis facilities
Total operating revenue · FY24
$3.5M
0.8 $M vs FY23
vs dialysis facilities58th pctl
Total margin · incl. nonoperating · FY24
+20.3%
6.0 pts vs FY23
vs dialysis facilities73rd pctl

Where DaVita TN Smokie sits among dialysis facilities

Operating margin · FY24 pool · n = 7,741 of 7,741 filed

Each point is one dialysis facility in the national distribution for this provider type, placed by operating margin. Facilities are not matched on size, case mix, or market — that is the matched-peer comparison in the paid benchmark. The dialysis facility median is +11.9%. Descriptive context only, not a ranking.

-20%-10%0%+10%+20%dialysis facility median +11.9%DaVita TN +30.25%-20%0%+20%dialysis facility median +11.9%DaVita TN +30.25%
One dialysis facilityDaVita TNdialysis facility median

The money

$ thousands · HCRIS cost-report basis · as filed, QA-gated

Ratios tell you how this dialysis facility is doing. Statements tell you what kind of organization it is, and where the money comes from. Every figure below traces to a public cost-report filing, shown as filed. A ratio renders only when every input is reported in the filing; a year missing its core lines is not shown; a year whose balance sheet does not reconcile is labeled. Not audited by Astrelis.

Operating margin
+30.3% (FY24)
Operating income ÷ total operating revenue
HCRIS WS G-3
Total margin
+20.3% (FY24)
Net income ÷ total revenue incl. nonoperating
HCRIS WS G-3
Days cash on hand
Not reported in this filing
Cash & investments ÷ daily operating expense
HCRIS WS G / G-3
Current ratio
7.66× (FY23)
Total current assets ÷ current liabilities
HCRIS WS G
Equity financing ratio
94% (FY23)
Total net assets ÷ total assets
HCRIS WS G
Days in net patient A/R
79d (FY23)
Net patient receivables ÷ (net patient revenue ÷ 365), same fiscal year
HCRIS WS G / G-3
$ in thousands
Line itemFY22FY23FY24
Patient revenue2,4712,6933,541
Total operating revenue2,4712,6933,541
Total operating expenses2,1022,1042,470
Operating income3695891,071
Operating margin %+14.9%+21.9%+30.2%
Other non-operating, net(172)(239)(443)
Net income197350628
Net income %+8.6%+14.3%+20.3%
HCRIS CMS-265 cost report · $ thousands · FY20–FY24 · operating revenue reflects net patient service revenue · FY20–21 may include COVID-era relief funding

How it operates

quality & operational context · CMS public reporting

The metrics this dialysis facility type is judged on: care quality, patient experience, and scale. Each is labeled by evidence class and public source; descriptive context only, never a ranking or adequacy claim.

Quality star
5
Proxy2026
CMS Dialysis Compare
Total treatments
8,852
Verified fact2024
HCRIS CMS-265
Cost per treatment ($)
279.03
Verified fact2024
HCRIS CMS-265
Net revenue per treatment ($)
400.05
Verified fact2024
HCRIS CMS-265
Dialysis stations
2
Verified fact2026
CMS Dialysis Facility Compare
Modalities offered
1
Verified fact2026
CMS Dialysis Facility Compare

Trajectory

Cost-report basis · 5 reporting years
Operating margin
+10.6%+17.9%+14.9%+21.9%+30.3%FY20FY21FY22FY23FY24
Days cash on hand
Not available

The county this dialysis facility serves

Location, TN · metro, under 250K
Median household income
$61.1K
vs $82.1K US · $59.7K rural median
Poverty rate
15.8%
vs 12.5% US · 14.3% rural median
Uninsured
10.5%
vs 8.6% US · 8.4% rural median
Age 65+
18.6%
vs 16.8% US · 20.6% rural median
Fair or poor health
21.8%
self-reported, adults · CDC PLACES
Primary-care shortage
Designated
HRSA HPSA
Economic context: 9.4% of county personal income is Medicare/Medicaid medical benefits; 24.0% arrives as government transfers (BEA, 2022).
build aa21187 · 2026-07-28