A hospital in Willoughby, OH. It ran an operating surplus of 25.0% in FY24 on $40.3M of operating revenue. It held 705 days of cash on hand (98th percentile of 422 Psychiatric hospitals on liquidity, FY24 pool). Operating margin improved from 10.8% in FY20 to 25.0% in FY24.
Operating margin · FY24
+25.0%
Astrelis calculation · as-filed inputs
▲ 9.6 pts vs FY23
vs Psychiatric hospitals87th pctl of 437 (FY24 pool)
pool: this metric's own fiscal year · excludes historical, non-panel, and out-of-range values
Days cash on hand · FY24
705d
all sources
Astrelis calculation · as-filed inputs
▼ 62 days vs FY23
vs Psychiatric hospitals98th pctl of 422 (FY24 pool)
pool: this metric's own fiscal year · excludes historical, non-panel, and out-of-range values
Total operating revenue · FY24
$40.3M
Astrelis calculation · as-filed inputs
▲ $7.5M vs FY23
vs Psychiatric hospitals73rd pctl of 509 (FY24 pool)
pool: this metric's own fiscal year · excludes historical, non-panel, and out-of-range values
Total margin · incl. nonoperating · FY24
+25.0%
Astrelis calculation · as-filed inputs
▲ 9.6 pts vs FY23
vs Psychiatric hospitals87th pctl of 434 (FY24 pool)
pool: this metric's own fiscal year · excludes historical, non-panel, and out-of-range values
One point of operating margin at WINDSOR LAURELWOOD CENTER FOR BEHAVORIAL MEDICINE is about $403K per year (1% of FY24 total operating revenue).
Where WINDSOR LAURELWOOD CENTER sits among Psychiatric hospitals
Operating margin · FY24 pool · n = 437 of 601 filed
Each point is one Psychiatric hospital in the national FY24 distribution for this provider type, placed by operating margin. Facilities are not matched on size, case mix, or market; that is the matched-peer comparison in the paid benchmark. The Psychiatric hospital FY24 median is +4.8%. Descriptive context only, not a ranking.
One psychiatric hospitalWINDSOR LAURELWOODPsychiatric hospital median
The money
$ thousands · HCRIS cost-report basis · as filed, QA-gated
Ratios tell you how this hospital is doing. Statements tell you what kind of organization it is, and where the money comes from. Every figure below traces to a public cost-report filing, shown as filed. A ratio computes only when every input is reported in the filing (otherwise its cell states which input is Not reported in source); a year whose balance sheet does not reconcile is labeled, and its derived ratios read Astrelis calculation unavailable. Not audited by Astrelis.
Astrelis calculation unavailable — the filed balance sheet does not reconcile as filed (statement values shown unchanged)
Total current assets ÷ current liabilities
Astrelis calculation · HCRIS WS G
Equity financing ratio
Astrelis calculation unavailable — the filed balance sheet does not reconcile as filed (statement values shown unchanged)
Total net assets ÷ total assets
Astrelis calculation · HCRIS WS G
Days in net patient A/R
Astrelis calculation unavailable — the filed balance sheet does not reconcile as filed (statement values shown unchanged)
Net patient receivables ÷ (net patient revenue ÷ 365), same fiscal year
Astrelis calculation · HCRIS WS G / G-3
$ in thousands
Line item
FY22
FY23
FY24
Patient revenue
29,361
32,769
40,288
Other operating revenue
2
39
13
Total operating revenue
29,363
32,808
40,301
Total operating expenses
27,274
27,774
30,244
Operating income
2,089
5,034
10,057
Operating margin %
+7.1%
+15.3%
+25.0%
Other non-operating, net
6
9
8
Net income
2,095
5,043
10,065
Net income %
+7.1%
+15.4%
+25.0%
— = Not reported in source for that year.
HCRIS Worksheet G-3 / S-3 · $ thousands · FY20–FY24 · FY20–21 may include COVID-era relief funding in nonoperating income
How it operates
quality & operational context · CMS public reporting
A 159-bed psychiatric hospital running at 62% occupancy, where the average stay runs 7.8 days, and operating cost runs $842 per patient day.
The metrics this hospital type is judged on: care quality, patient experience, and scale. Each is labeled by provenance class and public source; descriptive context only, never a ranking or adequacy claim. Provenance labels: Reported value is copied from the named public source; Astrelis calculation is a formula applied to unchanged reported inputs, with the formula shown; Illustrative estimate is a benchmark gap, multiplier, or scenario — never a measurement.
Scale and flow
Occupancy
61.7%
Reported value2024
HCRIS WS S-3
Average daily census
98.38
Reported value2024
HCRIS WS S-3
Staffed beds (acute)
159
Reported value2024
HCRIS WS S-3
Annual discharges
4,602
Reported value2024
HCRIS WS S-3
Average length of stay
8 days
Reported value2024
HCRIS WS S-3
Cost per patient day
$842
Astrelis calculation2024
Astrelis calculation — total operating expense ÷ total patient days (HCRIS WS G-3 / S-3)
Cost per discharge (unadjusted)
$6,572
Astrelis calculation2024
Astrelis calculation — total operating expense ÷ discharges, NOT case-mix adjusted (adjusted discharges are not on the public filing set)
Outpatient share of patient revenue
4.5%
Reported value2024
HCRIS WS G-2 L28
How the care measures up
No public quality measures are reported for this facility in the current Care Compare refresh.
Trajectory
Cost-report basis · 5 reporting years
Operating margin
Days cash on hand
The county this hospital serves
LAKE County, OH · metro, 1M+ population
Median household income
$78.0K
vs $82.1K US
Poverty rate
8.2%
vs 12.5% US
Uninsured
4.9%
vs 8.6% US
Age 65+
21.1%
vs 16.8% US
Fair or poor health
16.4%
self-reported, adults · CDC PLACES
Primary-care shortage
Designated
HRSA HPSA
Economic context: 8.7% of county personal income is Medicare/Medicaid medical benefits; 20.3% arrives as government transfers (BEA, 2022).
Illustrative advocacy scenario: what this hospital means to Lake County
Illustrative estimate · FY24 cost report
Direct annual spending
$30.2M
total operating expense · Reported value, not a local-capture estimate
Economic activity
$69.6M
direct spending × 2.30 · AHA national hospital economic activity report — a national hospital ratio, not a CAH or county figure · Illustrative estimate
Employment and labor income multipliers are from the National Center for Rural Health Works 2016 study of Critical Access Hospital economic impact (IMPLAN Type II, U.S. rural county populations); the economic-activity ratio is from the AHA national hospital economic activity report and describes U.S. hospitals as a whole; it is not a CAH-specific or county-specific figure. Applying any of these to an individual facility is an illustrative advocacy scenario, not a measurement: local capture depends on payroll residency, purchasing patterns, and county economic structure the sources do not observe. This facility is not a critical access hospital, so the NCRHW-derived lines borrow from a different hospital type; the label says so here rather than in the number. Direct figures are reported values from the facility's HCRIS cost report. Want a defensible facility-specific figure? Request a Facility Economic Impact Study →
Operating margin vs its peer poolFY24Astrelis calculation
Operating margin vs its peer pool: FY24 pool · n = 437.
Performance Benchmark Report: FY24 peer pool · n = 437 · conservative low band; acuity limits stated in the report.
Report coverage: Limited Facility Benchmark. 12 of 17 facility measures available from public sources. The report covers the available measures against their peer benchmarks; measures the public record does not carry become findings. Coverage is disclosed here before you reserve, and thin data is never a decline reason. The refund guarantee stands: if we cannot deliver the published scope, you pay nothing.
The Board Briefing
Your facility and its world, board-ready. Measures the public record does not carry become findings, never a decline reason.
$1,000delivered within 2 business days of invoice
Reservation: invoice after coverage confirmation. No payment is collected on this site.
