Astrelis
Critical Access Hospital · Osborne, KS

OSBORNE COUNTY MEMORIAL HOSPITAL

CCN 171364OSBORNE CountyGovernment - LocalRural (USDA RUCC)16 bedsLatest FY 2025
Cost-report basis
HCRIS · as filed
Not audited by Astrelis

Operating margin: -2.3% in FY2025, the 44th percentile of 1,322 critical access hospitals in the FY2025 pool. Days cash on hand: 271 days in FY2025, the 81st percentile of 1,297 critical access hospitals in the FY2025 pool. Total operating revenue: $12.8M in FY2025, the 12th percentile of 1,331 critical access hospitals in the FY2025 pool. Total margin (including nonoperating): +6.8% in FY2025, the 54th percentile of 1,322 critical access hospitals in the FY2025 pool. Figures as filed; not audited by Astrelis.

Financial anchor year: FY25. Margin and revenue are as filed for FY25. Balance-sheet measures (current ratio, equity financing, days in A/R) use FY24, the latest filing whose balance sheet reconciled as filed. Every tile below states its own fiscal year; nothing is carried forward or estimated.
The read

A hospital in Osborne, KS. It ran an operating loss of 2.3% in FY25 on $12.8M of operating revenue. It held 271 days of cash on hand (81st percentile of 1,297 Critical Access Hospitals on liquidity, FY25 pool). Operating margin improved from -19.8% in FY20 to -2.3% in FY25. Including nonoperating items, the all-in result was positive at 6.8%.

Operating margin · FY25
-2.3%
Astrelis calculation · as-filed inputs
▲ 6.0 pts vs FY24
vs Critical Access Hospitals44th pctl of 1,322 (FY25 pool)
pool: this metric's own fiscal year · excludes historical, non-panel, and out-of-range values
Days cash on hand · FY25
271d
all sources
Astrelis calculation · as-filed inputs
▼ 16 days vs FY24
vs Critical Access Hospitals81st pctl of 1,297 (FY25 pool)
pool: this metric's own fiscal year · excludes historical, non-panel, and out-of-range values
Total operating revenue · FY25
$12.8M
Astrelis calculation · as-filed inputs
▲ $2.2M vs FY24
vs Critical Access Hospitals12th pctl of 1,331 (FY25 pool)
pool: this metric's own fiscal year · excludes historical, non-panel, and out-of-range values
Total margin · incl. nonoperating · FY25
+6.8%
Astrelis calculation · as-filed inputs
▲ 2.5 pts vs FY24
vs Critical Access Hospitals54th pctl of 1,322 (FY25 pool)
pool: this metric's own fiscal year · excludes historical, non-panel, and out-of-range values
One point of operating margin at OSBORNE COUNTY MEMORIAL HOSPITAL is about $128K per year (1% of FY25 total operating revenue).

Where OSBORNE COUNTY MEMORIAL sits among Critical Access Hospitals

Operating margin · FY25 pool · n = 1,322 of 1,404 filed

Each point is one Critical Access Hospital in the national FY25 distribution for Critical Access Hospitals, this hospital's comparison cohort, placed by operating margin. Facilities are not matched on size, case mix, or market; that is the matched-peer comparison in the paid benchmark. The Critical Access Hospital FY25 median is -0.6%. Descriptive context only, not a ranking.

-20%-10%0%+10%+20%Critical Access Hospital median -0.6%OSBORNE COUNTY -2.3%
One critical access hospitalOSBORNE COUNTYCritical Access Hospital median

The money

$ thousands · HCRIS cost-report basis · as filed, QA-gated

Ratios tell you how this hospital is doing. Statements tell you what kind of organization it is, and where the money comes from. Every figure below traces to a public cost-report filing, shown as filed. A ratio computes only when every input is reported in the filing (otherwise its cell states which input is Not reported in source); a year whose balance sheet does not reconcile is labeled, and its derived ratios read Astrelis calculation unavailable. Not audited by Astrelis.

Operating margin
-2.3% (FY25)
Operating income ÷ total operating revenue
Astrelis calculation · HCRIS WS G-3
Total margin
+6.8% (FY25)
Net income ÷ total revenue incl. nonoperating
Astrelis calculation · HCRIS WS G-3
Days cash on hand
271d (FY25)
Cash, investments & board-designated reserves ÷ daily operating expense (excl. depreciation)
Astrelis calculation · HCRIS WS G / G-3
Current ratio
4.32× (FY24)
Total current assets ÷ current liabilities
Astrelis calculation · HCRIS WS G
Equity financing ratio
92% (FY24)
Total net assets ÷ total assets
Astrelis calculation · HCRIS WS G
Days in net patient A/R
62d (FY24)
Net patient receivables × days in the report's own period ÷ net patient revenue, same fiscal year
Astrelis calculation · HCRIS WS G / G-3
$ in thousands
Line itemFY23FY24FY25
Patient revenue8,3479,61511,721
Other operating revenue299911,116
Total operating revenue8,37610,60712,837
Total operating expenses10,31611,49113,133
Operating income(1,940)(884)(297)
Operating margin %-23.2%-8.3%-2.3%
Grants & contributions1,2131,146975
Investment income152227272
Other non-operating, net937338
Net income361523959
Net income %+3.4%+4.4%+6.8%
— = Not reported in source for that year.
HCRIS Worksheet G-3 / S-3 · $ thousands · FY20–FY25 · FY20–21 may include COVID-era relief funding in nonoperating income

How it operates

quality & operational context · CMS public reporting

The metrics this hospital type is judged on: care quality, patient experience, and scale. Each is labeled by provenance class and public source; descriptive context only, never a ranking or adequacy claim. Provenance labels: Reported value is copied from the named public source; Astrelis calculation is a formula applied to unchanged reported inputs, with the formula shown; Illustrative estimate is a benchmark gap, multiplier, or scenario — never a measurement.

Scale and flow
Occupancy
10.3%
Reported value2025
HCRIS WS S-3
Average daily census
1.64
Reported value2025
HCRIS WS S-3
Staffed beds (acute)
16
Reported value2025
HCRIS WS S-3
Annual discharges
197
Reported value2025
HCRIS WS S-3
Average length of stay
3 days
Reported value2025
HCRIS WS S-3
Cost per patient day
$21,888
Astrelis calculation2025
Astrelis calculation — total operating expense ÷ total patient days (HCRIS WS G-3 / S-3)
Cost per discharge (unadjusted)
$66,665
Astrelis calculation2025
Astrelis calculation — total operating expense ÷ discharges, NOT case-mix adjusted (adjusted discharges are not on the public filing set)
Who it serves
Total unreimbursed & uncompensated care
$0.5M
Reported value2023
HCRIS WS S-10 line 31
How the care measures up
C. difficile infection (SIR)
Not reported in source (note 1)
CMS-reported measure07/01/2024 to 06/30/2025
CMS Care Compare
Hospital-wide unplanned readmission
14.3%
No Different Than the National Rate
CMS-reported measure07/01/2023 to 06/30/2024
CMS Care Compare
Note 1: Results are not available for this reporting period.

Pricing

Pilot · FY24
Commercial rates vs Medicare
411%
Medicare baseline100%
Commercial negotiated rates411% · beyond chart bound
Commercial negotiated rates as a percent of Medicare rates, outpatient basket. Chart bound 300%; values beyond it are clipped at the bar edge and shown at their actual figure.
Hospital price files + Medicare rates

Directional indicator from public price files. Facility-specific rate positioning is the Commercial Pricing Study →

Trajectory

Cost-report basis · 6 reporting years
Operating margin
-19.8%-19.8%-29.7%-23.2%-8.3%-2.3%FY20FY21FY22FY23FY24FY25
Days cash on hand
236 days260 days250 days271 days287 days271 daysFY20FY21FY22FY23FY24FY25

The county this hospital serves

OSBORNE County, KS · nonmetro, rural, remote
Median household income
$59.4K
vs $82.1K US · $59.7K rural median
Poverty rate
12.5%
vs 12.5% US · 14.3% rural median
Uninsured
5.4%
vs 8.6% US · 8.4% rural median
Age 65+
26.3%
vs 16.8% US · 20.6% rural median
Fair or poor health
20.5%
self-reported, adults · CDC PLACES
Primary-care shortage
Designated
HRSA HPSA
Economic context: 13.2% of county personal income is Medicare/Medicaid medical benefits; 27.5% arrives as government transfers (BEA, 2022).

Illustrative advocacy scenario: what this hospital means to Osborne County

Illustrative estimate · FY24 cost report
Direct annual spending
$11.5M
total operating expense · Reported value, not a local-capture estimate
Economic activity
$26.4M
direct spending × 2.30 · AHA national hospital economic activity report — a national hospital ratio, not a CAH or county figure · Illustrative estimate
Employment and labor income multipliers are from the National Center for Rural Health Works 2016 study of Critical Access Hospital economic impact (IMPLAN Type II, U.S. rural county populations); the economic-activity ratio is from the AHA national hospital economic activity report and describes U.S. hospitals as a whole; it is not a CAH-specific or county-specific figure. Applying any of these to an individual facility is an illustrative advocacy scenario, not a measurement: local capture depends on payroll residency, purchasing patterns, and county economic structure the sources do not observe. This facility is a critical access hospital, the NCRHW study population. Direct figures are reported values from the facility's HCRIS cost report. Want a defensible facility-specific figure? Request a Facility Economic Impact Study →
Operating margin vs its peer poolFY25Astrelis calculation

-2.3% operating margin — 44th percentile of 1,322 peers (FY25 pool).

The Board Briefing

Operating margin improved 6.0 points vs FY24 — the briefing traces why, line by line.

Reserve The Board Briefing →
CAH Performance Benchmark

1.7 points below the cohort median — at current revenue, approximately $218K less operating income than the median rate.

(-2.3% facility vs -0.6% peer median) = 1.7 points below the median × $12.8M revenue ≈ $218K less operating income than the median rate · method
Reserve CAH Performance Benchmark →
Commercial Pricing Study

Commercial rates run ≈ 4.11× the Medicare OPPS-equivalent on the measured basket (median across classified payers).

Request Commercial Pricing Study →
How we calculated this

Operating margin vs its peer pool: FY25 pool · n = 1,322.

CAH Performance Benchmark: FY25 peer pool · n = 1,322 · conservative low band; acuity limits stated in the report.

Basis: 84 services in the basket · 4 classified commercial payers (100% of commercial volume classified) · pricing files · numerator: negotiated commercial allowed amounts (classified payers) · denominator: Medicare OPPS-equivalent for the same services · weighting: volume-weighted line-level outpatient service basket (CY2026 OPPS equivalent) (weight coverage 94%).

Report coverage: Limited Facility Benchmark. 12 of 17 facility measures available from public sources. The report covers the available measures against their peer benchmarks; measures the public record does not carry become findings. Coverage is disclosed here before you reserve, and thin data is never a decline reason. The refund guarantee stands: if we cannot deliver the published scope, you pay nothing.

CAH Performance Benchmark

Contribution margin by department, Medicare take-back exposure, and capture gaps against matched peers, from your own filed cost report.

$2,500Founding Edition · built to order, first edition · invoice after coverage confirmation · within 30 days
Reservation: invoice after coverage confirmation. No payment is collected on this site. Full refund if the published scope cannot be delivered.

Commercial Pricing Study

Your negotiated commercial rates against Medicare and against peers, from hospitals' own published price files.

$10,000Scoped after rate-file validation
Rate file verified · captured July 2026
Request: scoped and quoted before any invoice. No payment is collected on this site. We validate your hospital's rate file before taking payment.

Portfolio Performance Review

A roster-priced triage of the per-facility benchmarks: every facility on your roster, benchmarked and sorted. Requires only a CCN roster.

From $7,500Founding Edition · built to order, first edition · priced by roster size · invoice after coverage confirmation · within 30 days
Request: scoped and quoted before any invoice. No payment is collected on this site.

Cite this page

release 2321a4fc37a7 · 2026-10-22

Astrelis Atlas, "Osborne County Memorial Hospital", https://astrelis.co/hospitals/171364, release 2321a4fc37a7 (2026-10-22). Figures as filed in the named public sources; not audited by Astrelis.

Machine-readable twin of this page: astrelis.co/hospitals/171364.md (Markdown, the same figures with their fiscal years, pools and definitions). Last modified: release 2321a4fc37a7, 2026-10-22. Figures are as filed in the named public sources. Astrelis is not a CPA firm and performs no audit, review or attestation of any facility.

build 2321a4fc37a7 · 2026-10-22 · dev