Astrelis
Critical Access Hospital · Shelby, MI

MERCY HEALTH LAKESHORE CAMPUS

CCN 231320OCEANA CountyVoluntary non-profit - Private24 bedsLatest FY 2025
Cost-report basis
HCRIS · as filed
Not audited by Astrelis

Operating margin: +16.8% in FY2025, the 90th percentile of 1,322 critical access hospitals in the FY2025 pool. Days cash on hand: 814 days in FY2025, the 98th percentile of 1,297 critical access hospitals in the FY2025 pool. Total operating revenue: $48.3M in FY2025, the 68th percentile of 1,331 critical access hospitals in the FY2025 pool. Total margin (including nonoperating): +28.8% in FY2025, the 96th percentile of 1,322 critical access hospitals in the FY2025 pool. Figures as filed; not audited by Astrelis.

The read

A hospital in Shelby, MI. It ran an operating surplus of 16.8% in FY25 on $48.3M of operating revenue. It held 814 days of cash on hand (98th percentile of 1,297 Critical Access Hospitals on liquidity, FY25 pool). Operating margin improved from -11.9% in FY21 to 16.8% in FY25.

Operating margin · FY25
+16.8%
Astrelis calculation · as-filed inputs
▲ 13.2 pts vs FY24
vs Critical Access Hospitals90th pctl of 1,322 (FY25 pool)
pool: this metric's own fiscal year · excludes historical, non-panel, and out-of-range values
Days cash on hand · FY25
814d
all sources
Astrelis calculation · as-filed inputs
▲ 392 days vs FY24
vs Critical Access Hospitals98th pctl of 1,297 (FY25 pool)
pool: this metric's own fiscal year · excludes historical, non-panel, and out-of-range values
Total operating revenue · FY25
$48.3M
Astrelis calculation · as-filed inputs
▲ $9.7M vs FY24
vs Critical Access Hospitals68th pctl of 1,331 (FY25 pool)
pool: this metric's own fiscal year · excludes historical, non-panel, and out-of-range values
Total margin · incl. nonoperating · FY25
+28.8%
Astrelis calculation · as-filed inputs
▲ 3.2 pts vs FY24
vs Critical Access Hospitals96th pctl of 1,322 (FY25 pool)
pool: this metric's own fiscal year · excludes historical, non-panel, and out-of-range values
One point of operating margin at MERCY HEALTH LAKESHORE CAMPUS is about $483K per year (1% of FY25 total operating revenue).

Where MERCY HEALTH LAKESHORE sits among Critical Access Hospitals

Operating margin · FY25 pool · n = 1,322 of 1,404 filed

Each point is one Critical Access Hospital in the national FY25 distribution for Critical Access Hospitals, this hospital's comparison cohort, placed by operating margin. Facilities are not matched on size, case mix, or market; that is the matched-peer comparison in the paid benchmark. The Critical Access Hospital FY25 median is -0.6%. Descriptive context only, not a ranking.

-20%-10%0%+10%+20%Critical Access Hospital median -0.6%MERCY HEALTH +16.8%
One critical access hospitalMERCY HEALTHCritical Access Hospital median

The money

$ thousands · HCRIS cost-report basis · as filed, QA-gated

Ratios tell you how this hospital is doing. Statements tell you what kind of organization it is, and where the money comes from. Every figure below traces to a public cost-report filing, shown as filed. A ratio computes only when every input is reported in the filing (otherwise its cell states which input is Not reported in source); a year whose balance sheet does not reconcile is labeled, and its derived ratios read Astrelis calculation unavailable. Not audited by Astrelis.

Operating margin
+16.8% (FY25)
Operating income ÷ total operating revenue
Astrelis calculation · HCRIS WS G-3
Total margin
+28.8% (FY25)
Net income ÷ total revenue incl. nonoperating
Astrelis calculation · HCRIS WS G-3
Days cash on hand
814d (FY25)
Cash, investments & board-designated reserves ÷ daily operating expense (excl. depreciation)
Astrelis calculation · HCRIS WS G / G-3
Current ratio
6.81× (FY25)
Total current assets ÷ current liabilities
Astrelis calculation · HCRIS WS G
Equity financing ratio
Not reported in source
Total net assets ÷ total assets
Astrelis calculation · HCRIS WS G
Days in net patient A/R
65d (FY25)
Net patient receivables × days in the report's own period ÷ net patient revenue, same fiscal year
Astrelis calculation · HCRIS WS G / G-3
$ in thousands
Line itemFY23FY24FY25
Patient revenue41,87938,49148,180
Other operating revenue190135141
Total operating revenue42,06938,62748,321
Total operating expenses36,72337,22640,226
Operating income5,3461,4018,095
Operating margin %+12.7%+3.6%+16.8%
Grants & contributions——8,242
Other non-operating, net8,8839,418518
Net income14,23010,81916,855
Net income %+30.7%+25.6%+28.8%
— = Not reported in source for that year.
HCRIS Worksheet G-3 / S-3 · $ thousands · FY21–FY25 · where other operating income is not reported, total operating revenue reflects net patient revenue alone · FY20–21 may include COVID-era relief funding in nonoperating income
Display states. FY25 · Net patient A/R: 8,575K — Astrelis calculation (allowance line blank on the filing, counted as zero: Worksheet G line 6 (allowances for uncollectible accounts) is blank on this cost report; under ruling 11 a blank additive component adds zero and the value publishes flagged (blank components: line 600))FY24 · Net patient A/R: 37,656K — Astrelis calculation (allowance line blank on the filing, counted as zero: Worksheet G line 6 (allowances for uncollectible accounts) is blank on this cost report; under ruling 11 a blank additive component adds zero and the value publishes flagged (blank components: line 600))FY23 · Net patient A/R: 7,816K — Astrelis calculation (allowance line blank on the filing, counted as zero: Worksheet G line 6 (allowances for uncollectible accounts) is blank on this cost report; under ruling 11 a blank additive component adds zero and the value publishes flagged (blank components: line 600))FY22 · Net patient A/R: 8,302K — Astrelis calculation (allowance line blank on the filing, counted as zero: Worksheet G line 6 (allowances for uncollectible accounts) is blank on this cost report; under ruling 11 a blank additive component adds zero and the value publishes flagged (blank components: line 600))FY21 · Net patient A/R: 3,186K — Astrelis calculation (allowance line blank on the filing, counted as zero: Worksheet G line 6 (allowances for uncollectible accounts) is blank on this cost report; under ruling 11 a blank additive component adds zero and the value publishes flagged (blank components: line 600))

How it operates

quality & operational context · CMS public reporting

A 24-bed hospital running at 14% occupancy, where 93% of patient revenue is outpatient.

The metrics this hospital type is judged on: care quality, patient experience, and scale. Each is labeled by provenance class and public source; descriptive context only, never a ranking or adequacy claim. Provenance labels: Reported value is copied from the named public source; Astrelis calculation is a formula applied to unchanged reported inputs, with the formula shown; Illustrative estimate is a benchmark gap, multiplier, or scenario — never a measurement.

Scale and flow
Occupancy
13.7%
Reported value2025
HCRIS WS S-3
Average daily census
3.29
Reported value2025
HCRIS WS S-3
Staffed beds (acute)
24
Reported value2025
HCRIS WS S-3
Annual discharges
442
Reported value2025
HCRIS WS S-3
Average length of stay
3 days
Reported value2025
HCRIS WS S-3
Cost per patient day
$33,521
Astrelis calculation2025
Astrelis calculation — total operating expense ÷ total patient days (HCRIS WS G-3 / S-3)
Cost per discharge (unadjusted)
$91,008
Astrelis calculation2025
Astrelis calculation — total operating expense ÷ discharges, NOT case-mix adjusted (adjusted discharges are not on the public filing set)
Outpatient share of patient revenue
92.6%
Reported value2025
HCRIS WS G-2 L28
Total FTEs
200.70
Reported value2025
HCRIS WS S-3 Pt II
How the care measures up
C. difficile infection (SIR)
Not reported in source (note 1)
CMS-reported measure07/01/2024 to 06/30/2025
CMS Care Compare
Hospital-wide unplanned readmission
15.4%
No Different Than the National Rate
CMS-reported measure07/01/2023 to 06/30/2024
CMS Care Compare
Note 1: Results cannot be calculated for this reporting period.

Trajectory

Cost-report basis · 5 reporting years
Operating margin
-11.9%+5.3%+12.7%+3.6%+16.8%FY21FY22FY23FY24FY25
Days cash on hand
459 days488 days592 days422 days814 daysFY21FY22FY23FY24FY25

The county this hospital serves

OCEANA County, MI
Median household income
$63.6K
vs $82.1K US · $59.7K rural median
Poverty rate
13.3%
vs 12.5% US · 14.3% rural median
Uninsured
8.1%
vs 8.6% US · 8.4% rural median
Age 65+
21.8%
vs 16.8% US · 20.6% rural median
Fair or poor health
20.6%
self-reported, adults · CDC PLACES
Primary-care shortage
Designated
HRSA HPSA
Economic context: 12.8% of county personal income is Medicare/Medicaid medical benefits; 30.8% arrives as government transfers (BEA, 2022).

Illustrative advocacy scenario: what this hospital means to Oceana County

Illustrative estimate · FY25 cost report
Direct annual spending
$40.2M
total operating expense · Reported value, not a local-capture estimate
Labor income
$22.9M
$19.3M direct compensation × 1.19 · NCRHW 2016 CAH study · Illustrative estimate
Economic activity
$92.5M
direct spending × 2.30 · AHA national hospital economic activity report — a national hospital ratio, not a CAH or county figure · Illustrative estimate
Share of county employment
3.1%
of all county jobs · Reported value
Employment and labor income multipliers are from the National Center for Rural Health Works 2016 study of Critical Access Hospital economic impact (IMPLAN Type II, U.S. rural county populations); the economic-activity ratio is from the AHA national hospital economic activity report and describes U.S. hospitals as a whole; it is not a CAH-specific or county-specific figure. Applying any of these to an individual facility is an illustrative advocacy scenario, not a measurement: local capture depends on payroll residency, purchasing patterns, and county economic structure the sources do not observe. This facility is a critical access hospital, the NCRHW study population. Direct figures are reported values from the facility's HCRIS cost report. Want a defensible facility-specific figure? Request a Facility Economic Impact Study →
Operating margin vs its peer poolFY25Astrelis calculation

16.8% operating margin — 90th percentile of 1,322 peers (FY25 pool).

The Board Briefing

Operating margin improved 13.2 points vs FY24 — the briefing traces why, line by line.

Reserve The Board Briefing →
CAH Performance Benchmark

17.4 points above the cohort median — at current revenue, approximately $8.4M more operating income than the median rate.

(16.8% facility vs -0.6% peer median) = 17.4 points above the median × $48.3M revenue ≈ $8.4M more operating income than the median rate · method
Reserve CAH Performance Benchmark →
Commercial Pricing Study

Charge markup ratio 2.51× (gross charges ÷ total operating cost, HCRIS as filed) — the study prices your actual negotiated-rate file against it.

Request Commercial Pricing Study →
How we calculated this

Operating margin vs its peer pool: FY25 pool · n = 1,322.

CAH Performance Benchmark: FY25 peer pool · n = 1,322 · conservative low band; acuity limits stated in the report.

Report coverage: Limited Facility Benchmark. 13 of 17 facility measures available from public sources. The report covers the available measures against their peer benchmarks; measures the public record does not carry become findings. Coverage is disclosed here before you reserve, and thin data is never a decline reason. The refund guarantee stands: if we cannot deliver the published scope, you pay nothing.

CAH Performance Benchmark

Contribution margin by department, Medicare take-back exposure, and capture gaps against matched peers, from your own filed cost report.

$2,500Founding Edition · built to order, first edition · invoice after coverage confirmation · within 30 days
Reservation: invoice after coverage confirmation. No payment is collected on this site. Full refund if the published scope cannot be delivered.

Commercial Pricing Study

Your negotiated commercial rates against Medicare and against peers, from hospitals' own published price files.

$10,000Scoped after rate-file validation
Rate file unverified · validated before payment
Request: scoped and quoted before any invoice. No payment is collected on this site. We validate your hospital's rate file before taking payment.

Portfolio Performance Review

A roster-priced triage of the per-facility benchmarks: every facility on your roster, benchmarked and sorted. Requires only a CCN roster.

From $7,500Founding Edition · built to order, first edition · priced by roster size · invoice after coverage confirmation · within 30 days
Request: scoped and quoted before any invoice. No payment is collected on this site.

Cite this page

release 2321a4fc37a7 · 2026-10-22

Astrelis Atlas, "Mercy Health Lakeshore Campus", https://astrelis.co/hospitals/231320, release 2321a4fc37a7 (2026-10-22). Figures as filed in the named public sources; not audited by Astrelis.

Machine-readable twin of this page: astrelis.co/hospitals/231320.md (Markdown, the same figures with their fiscal years, pools and definitions). Last modified: release 2321a4fc37a7, 2026-10-22. Figures are as filed in the named public sources. Astrelis is not a CPA firm and performs no audit, review or attestation of any facility.

build 2321a4fc37a7 · 2026-10-22 · dev