# Heart Of Kansas Family Health Care, Inc.

Health Center, KS
Page: https://astrelis.co/providers/health_center/171817  
This twin: https://astrelis.co/providers/health_center/171817.md  
CMS Certification Number (CCN): 171817  
Release: 2321a4fc37a7 (2026-10-22)

## Headline figures (fiscal years on file: 2019 to 2025)

- **Total patients (UDS) (FY2024):** 6,668. Reported value. Definition: https://astrelis.co/methodology#health-center
- **Total visits (all service types) (FY2024):** 33,774. Reported value. Definition: https://astrelis.co/methodology#health-center
- **Service sites (FY2024):** 6. Reported value. Definition: https://astrelis.co/methodology#health-center
- **Uninsured patient share (FY2024):** 31.4%. Illustrative estimate. Definition: https://astrelis.co/methodology#health-center
- **Operating margin (FY2025):** -83.5%. Astrelis calculation. Definition: https://astrelis.co/methodology#health-center
- **Total operating revenue (FY2025):** $4.8M. Reported value. Definition: https://astrelis.co/methodology#health-center
- **Total margin (including nonoperating) (FY2025):** -8.4%. Astrelis calculation. Definition: https://astrelis.co/methodology#health-center

## Audited financial statements (Federal Audit Clearinghouse)

Read from the FAC-11 template of the audited statements: every line, every ratio and every status column print as the template carries them, and no figure is withheld. A report's tie status says whether its statements foot; a ratio's plausibility status says whether it sits inside its possible range; a median of fewer than five values says so. The figures were not audited by Astrelis. Contract: https://astrelis.co/methodology/fqhc-audit-contract

### HEART OF KANSAS FAMILY HEALTH CARE INC, KS

Match to this profile: shared CCN: more than one filed organization claims this certification number (method: normalized name and ZIP (FACLAND tier 2)).

- FY ending 2025-02-28 (audit year 2025): ties in full; audit as filed https://app.fac.gov/dissemination/summary/2025-02-GSAFAC-0000420350
- FY ending 2024-02-29 (audit year 2024): ties in full; audit as filed https://app.fac.gov/dissemination/summary/2024-02-GSAFAC-0000379779
- FY ending 2023-02-28 (audit year 2023): ties in full; audit as filed https://app.fac.gov/dissemination/summary/2023-02-GSAFAC-0000063529

| Line | FY ending 2025-02-28 | FY ending 2024-02-29 | FY ending 2023-02-28 |
|---|---:|---:|---:|
| cash and investments (current) (Statement of financial position) | 1,372,659 [derived, p.7] | 2,440,215 [derived, p.7] | 2,542,493 [derived, p.6] |
| patient receivables, net (Statement of financial position) | 410,044 [derived, p.7] | 512,676 [derived, p.7] | 461,039 [derived, p.6] |
| grants and other receivables (Statement of financial position) | 221,582 [derived, p.7] | 130,302 [derived, p.7] | 247,960 [derived, p.6] |
| other current assets (Statement of financial position) | 252,005 [derived, p.7] | 181,848 [derived, p.7] | 158,996 [derived, p.6] |
| TOTAL CURRENT ASSETS (Statement of financial position) | 2,256,290 [extracted, p.7] | 3,265,041 [extracted, p.7] | 3,410,488 [extracted, p.6] |
| property and equipment, net (Statement of financial position) | 1,820,000 [derived, p.7] | 1,497,917 [derived, p.7] | 1,009,952 [derived, p.6] |
| other long-term assets (Statement of financial position) | 341,306 [derived, p.7] | 342,088 [derived, p.7] | 344,481 [derived, p.6] |
| TOTAL ASSETS (Statement of financial position) | 4,417,596 [extracted, p.7] | 5,105,046 [extracted, p.7] | 4,764,921 [extracted, p.6] |
| payables and accrued expenses (Statement of financial position) | 677,811 [derived, p.8] | 645,298 [derived, p.8] | 488,176 [derived, p.7] |
| deferred revenue (Statement of financial position) | 30,717 [derived, p.8] | 316,857 [derived, p.8] | 514,200 [derived, p.7] |
| current debt and leases (Statement of financial position) | 12,702 [derived, p.8] | 11,845 [derived, p.8] | 14,196 [derived, p.7] |
| other current liabilities (Statement of financial position) | absent (not printed, or not read) | absent (not printed, or not read) | absent (not printed, or not read) |
| TOTAL CURRENT LIABILITIES (Statement of financial position) | 721,230 [extracted, p.8] | 974,000 [extracted, p.8] | 1,016,572 [extracted, p.7] |
| long-term debt and leases (Statement of financial position) | 7,183 [derived, p.8] | 21,319 [derived, p.8] | 32,156 [derived, p.7] |
| other long-term liabilities (Statement of financial position) | absent (not printed, or not read) | absent (not printed, or not read) | absent (not printed, or not read) |
| TOTAL LIABILITIES (Statement of financial position) | 728,413 [extracted, p.8] | 995,319 [extracted, p.8] | 1,048,728 [extracted, p.7] |
| net assets without donor restrictions (Statement of financial position) | 3,638,056 [derived, p.8] | 4,085,311 [derived, p.8] | 3,595,873 [derived, p.7] |
| net assets with donor restrictions (Statement of financial position) | 51,127 [derived, p.8] | 24,416 [derived, p.8] | 120,320 [derived, p.7] |
| TOTAL NET ASSETS (Statement of financial position) | 3,689,183 [extracted, p.8] | 4,109,727 [extracted, p.8] | 3,716,193 [extracted, p.7] |
| patient service revenue, net (Statement of activities) | 6,168,930 [derived, p.9] | 5,500,264 [derived, p.9] | 4,946,333 [derived, p.8] |
| pharmacy and 340B revenue (Statement of activities) | absent (not printed, or not read) | absent (not printed, or not read) | absent (not printed, or not read) |
| federal grants (Statement of activities) | absent (not printed, or not read) | absent (not printed, or not read) | absent (not printed, or not read) |
| other grants and contracts (Statement of activities) | 2,165,257 [derived, p.9] | 2,627,554 [derived, p.9] | 2,829,871 [derived, p.8] |
| contributions (Statement of activities) | 62,772 [derived, p.9] | 48,759 [derived, p.9] | 46,441 [derived, p.8] |
| other revenue (Statement of activities) | 165,294 [derived, p.9] | 66,441 [derived, p.9] | 32,673 [derived, p.8] |
| TOTAL REVENUE AND SUPPORT (Statement of activities) | 8,562,253 [extracted, p.9] | 8,243,018 [extracted, p.9] | 7,855,318 [extracted, p.8] |
| salaries and benefits (Statement of activities) | 6,068,142 [derived, p.9] | 5,323,844 [derived, p.9] | 4,867,081 [derived, p.8] |
| supplies and pharmaceuticals (Statement of activities) | 3,091,142 [derived, p.9] | 2,382,919 [derived, p.9] | 2,159,052 [derived, p.8] |
| purchased and professional services (Statement of activities) | absent (not printed, or not read) | absent (not printed, or not read) | absent (not printed, or not read) |
| occupancy (Statement of activities) | 14,077 [derived, p.9] | 16,426 [derived, p.9] | 23,494 [derived, p.8] |
| depreciation and amortization (Statement of activities) | 162,229 [derived, p.9] | 140,027 [derived, p.9] | 128,485 [derived, p.8] |
| interest (Statement of activities) | absent (not printed, or not read) | absent (not printed, or not read) | absent (not printed, or not read) |
| other expenses (Statement of activities) | absent (not printed, or not read) | absent (not printed, or not read) | absent (not printed, or not read) |
| TOTAL EXPENSES (Statement of activities) | 9,335,590 [extracted, p.9] | 7,863,216 [extracted, p.9] | 7,178,112 [extracted, p.8] |
| OPERATING RESULT (Statement of activities) | -773,337 [extracted, p.9] | 379,802 [extracted, p.9] | 677,206 [extracted, p.8] |
| non-operating and other changes (Statement of activities) | 352,793 [derived] | 13,732 [derived] | 95,660 [derived] |
| CHANGE IN NET ASSETS (Statement of activities) | -420,544 [extracted, p.10] | 393,534 [extracted, p.10] | 772,866 [extracted, p.9] |
| net assets, beginning (Statement of activities) | 4,109,727 [extracted, p.10] | 3,716,193 [extracted, p.10] | 2,943,327 [extracted, p.9] |
| net assets, end (Statement of activities) | 3,689,183 [extracted, p.10] | 4,109,727 [extracted, p.10] | 3,716,193 [extracted, p.9] |

| Ratio | FY ending 2025-02-28 | FY ending 2024-02-29 | FY ending 2023-02-28 |
|---|---:|---:|---:|
| Days cash on hand | 55 days [plausible] | 116 days [plausible] | 132 days [plausible] |
| Current ratio | 3.13x [plausible] | 3.35x [plausible] | 3.35x [plausible] |
| Operating margin | -9.0% [plausible] | 4.6% [plausible] | 8.6% [plausible] |
| Total margin | -4.9% [plausible] | 4.8% [plausible] | 9.8% [plausible] |
| Patient revenue share | 72.0% [plausible] | 66.7% [plausible] | 63.0% [plausible] |
| Grant dependency | absent [not computed] | absent [not computed] | absent [not computed] |
| Salaries share | 65.0% [plausible] | 67.7% [plausible] | 67.8% [plausible] |
| Days in patient receivables | 24 days [plausible] | 34 days [plausible] | 34 days [plausible] |
| Debt to net assets | 0.01x [plausible] | 0.01x [plausible] | 0.01x [plausible] |
| Health center award share | absent [not computed] | absent [not computed] | absent [not computed] |

### HEART OF KANSAS FAMILY HEALTH CARE, INC., KS

Match to this profile: shared CCN: more than one filed organization claims this certification number (method: normalized name and ZIP (FACLAND tier 2)).

- FY ending 2020-02-29 (audit year 2020): ties in full; audit as filed https://app.fac.gov/dissemination/summary/2020-02-CENSUS-0000208818
- FY ending 2019-02-28 (audit year 2019): ties in full; audit as filed https://app.fac.gov/dissemination/summary/2019-02-CENSUS-0000208818

| Line | FY ending 2020-02-29 | FY ending 2019-02-28 |
|---|---:|---:|
| cash and investments (current) (Statement of financial position) | 815,613 [derived, p.5] | 1,081,000 [derived, p.5] |
| patient receivables, net (Statement of financial position) | 301,874 [derived, p.5] | 315,528 [derived, p.5] |
| grants and other receivables (Statement of financial position) | 10,637 [derived, p.5] | 10,246 [derived, p.5] |
| other current assets (Statement of financial position) | 131,711 [derived, p.5] | 135,146 [derived, p.5] |
| TOTAL CURRENT ASSETS (Statement of financial position) | 1,259,835 [extracted, p.5] | 1,541,920 [extracted, p.5] |
| property and equipment, net (Statement of financial position) | 904,085 [derived, p.5] | 1,010,727 [derived, p.5] |
| other long-term assets (Statement of financial position) | 291,587 [derived, p.5] | 285,669 [derived, p.5] |
| TOTAL ASSETS (Statement of financial position) | 2,455,507 [extracted, p.5] | 2,838,316 [extracted, p.5] |
| payables and accrued expenses (Statement of financial position) | 359,300 [derived, p.6] | 282,142 [derived, p.6] |
| deferred revenue (Statement of financial position) | 21,215 [derived, p.6] | 14,503 [derived, p.6] |
| current debt and leases (Statement of financial position) | absent (not printed, or not read) | absent (not printed, or not read) |
| other current liabilities (Statement of financial position) | absent (not printed, or not read) | absent (not printed, or not read) |
| TOTAL CURRENT LIABILITIES (Statement of financial position) | absent (not printed, or not read) | absent (not printed, or not read) |
| long-term debt and leases (Statement of financial position) | absent (not printed, or not read) | absent (not printed, or not read) |
| other long-term liabilities (Statement of financial position) | absent (not printed, or not read) | absent (not printed, or not read) |
| TOTAL LIABILITIES (Statement of financial position) | 380,515 [extracted, p.6] | 296,645 [extracted, p.6] |
| net assets without donor restrictions (Statement of financial position) | 2,052,591 [derived, p.6] | 2,522,200 [derived, p.6] |
| net assets with donor restrictions (Statement of financial position) | 22,401 [derived, p.6] | 19,471 [derived, p.6] |
| TOTAL NET ASSETS (Statement of financial position) | 2,074,992 [extracted, p.6] | 2,541,671 [extracted, p.6] |
| patient service revenue, net (Statement of activities) | 1,881,081 [derived, p.7] | 1,887,665 [derived, p.7] |
| pharmacy and 340B revenue (Statement of activities) | 131,288 [derived, p.7] | 130,233 [derived, p.7] |
| federal grants (Statement of activities) | absent (not printed, or not read) | absent (not printed, or not read) |
| other grants and contracts (Statement of activities) | 2,062,972 [derived, p.7] | 1,767,096 [derived, p.7] |
| contributions (Statement of activities) | 98,278 [derived, p.7] | 131,976 [derived, p.7] |
| other revenue (Statement of activities) | 16,206 [derived, p.7] | 41,105 [derived, p.7] |
| TOTAL REVENUE AND SUPPORT (Statement of activities) | 4,189,825 [extracted, p.7] | 3,958,075 [extracted, p.7] |
| salaries and benefits (Statement of activities) | 3,119,545 [derived, p.7] | 2,909,561 [derived, p.7] |
| supplies and pharmaceuticals (Statement of activities) | 1,337,522 [derived, p.7] | 1,296,908 [derived, p.7] |
| purchased and professional services (Statement of activities) | absent (not printed, or not read) | absent (not printed, or not read) |
| occupancy (Statement of activities) | 71,120 [derived, p.7] | 70,880 [derived, p.7] |
| depreciation and amortization (Statement of activities) | 135,622 [derived, p.7] | 123,710 [derived, p.7] |
| interest (Statement of activities) | absent (not printed, or not read) | absent (not printed, or not read) |
| other expenses (Statement of activities) | absent (not printed, or not read) | absent (not printed, or not read) |
| TOTAL EXPENSES (Statement of activities) | 4,663,809 [extracted, p.7] | 4,401,059 [extracted, p.7] |
| OPERATING RESULT (Statement of activities) | -473,984 [extracted, p.7] | -442,984 [extracted, p.7] |
| non-operating and other changes (Statement of activities) | 7,305 [derived] | -4,260 [derived] |
| CHANGE IN NET ASSETS (Statement of activities) | -466,679 [extracted, p.8] | -447,244 [extracted, p.8] |
| net assets, beginning (Statement of activities) | 2,541,671 [extracted, p.8] | 2,988,915 [extracted, p.8] |
| net assets, end (Statement of activities) | 2,074,992 [extracted, p.8] | 2,541,671 [extracted, p.8] |

| Ratio | FY ending 2020-02-29 | FY ending 2019-02-28 |
|---|---:|---:|
| Days cash on hand | 66 days [plausible] | 92 days [plausible] |
| Current ratio | absent [not computed] | absent [not computed] |
| Operating margin | -11.3% [plausible] | -11.2% [plausible] |
| Total margin | -11.1% [plausible] | -11.3% [plausible] |
| Patient revenue share | 44.9% [plausible] | 47.7% [plausible] |
| Grant dependency | absent [not computed] | absent [not computed] |
| Salaries share | 66.9% [plausible] | 66.1% [plausible] |
| Days in patient receivables | 59 days [plausible] | 61 days [plausible] |
| Debt to net assets | absent [not computed] | absent [not computed] |
| Health center award share | absent [not computed] | absent [not computed] |

## Sources

HRSA Uniform Data System (awardee level; organization match Verified). CMS HCRIS cost reports, form CMS-224-14, as filed (the Medicare cost-report appendix). Federal Audit Clearinghouse single audits as filed (HEART OF KANSAS FAMILY HEALTH CARE INC; HEART OF KANSAS FAMILY HEALTH CARE, INC.; FAC-11 template snapshot, SRC-FAC-001).

Methodology: https://astrelis.co/methodology · Data sources: https://astrelis.co/data-sources · Data philosophy: https://astrelis.co/data-philosophy

## Cite this page

Astrelis Atlas, "Heart Of Kansas Family Health Care, Inc.", https://astrelis.co/providers/health_center/171817, release 2321a4fc37a7 (2026-10-22). Figures as filed in the named public sources; not audited by Astrelis.

Figures are as filed in the named public sources. Astrelis is not a CPA firm and performs no audit, review or attestation of any facility.