# Cornell Scott Hill Health Corporation

Health Center, CT
Page: https://astrelis.co/providers/health_center/071825  
This twin: https://astrelis.co/providers/health_center/071825.md  
CMS Certification Number (CCN): 071825  
Release: 2321a4fc37a7 (2026-10-22)

## Headline figures (fiscal years on file: 2019 to 2025)

- **Total patients (UDS) (FY2024):** 56,739. Reported value. Definition: https://astrelis.co/methodology#health-center
- **Operating margin (FY2025):** -35.6%. Astrelis calculation. Definition: https://astrelis.co/methodology#health-center
- **Service sites (FY2024):** 45. Reported value. Definition: https://astrelis.co/methodology#health-center
- **Uninsured patient share (FY2024):** 10.2%. Illustrative estimate. Definition: https://astrelis.co/methodology#health-center
- **Total operating revenue (FY2025):** $80.0M. Reported value. Definition: https://astrelis.co/methodology#health-center
- **Total margin (including nonoperating) (FY2025):** +0.9%. Astrelis calculation. Definition: https://astrelis.co/methodology#health-center

## Audited financial statements (Federal Audit Clearinghouse)

Read from the FAC-11 template of the audited statements: every line, every ratio and every status column print as the template carries them, and no figure is withheld. A report's tie status says whether its statements foot; a ratio's plausibility status says whether it sits inside its possible range; a median of fewer than five values says so. The figures were not audited by Astrelis. Contract: https://astrelis.co/methodology/fqhc-audit-contract

### Cornell Scott-Hill Health Corporation, CT

Match to this profile: identifier verified: the EIN the dataset carries for this CCN agrees with the filed EIN (method: normalized name and ZIP (FACLAND tier 2)).

- FY ending 2025-06-30 (audit year 2025): ties in full; audit as filed https://app.fac.gov/dissemination/summary/2025-06-GSAFAC-0000392418
- FY ending 2023-06-30 (audit year 2023): ties in full; audit as filed https://app.fac.gov/dissemination/summary/2023-06-GSAFAC-0000011970
- FY ending 2022-06-30 (audit year 2022): balance sheet foots only; audit as filed https://app.fac.gov/dissemination/summary/2022-06-CENSUS-0000007188

| Line | FY ending 2025-06-30 | FY ending 2023-06-30 | FY ending 2022-06-30 |
|---|---:|---:|---:|
| cash and investments (current) (Statement of financial position) | 23,154,790 [derived, p.6] | 15,928,709 [derived, p.6] | 30,253,800 [derived, p.5] |
| patient receivables, net (Statement of financial position) | 4,347,916 [derived, p.6] | 4,935,868 [derived, p.6] | 3,871,153 [derived, p.5] |
| grants and other receivables (Statement of financial position) | 3,609,891 [derived, p.6] | 3,018,459 [derived, p.6] | 3,315,950 [derived, p.5] |
| other current assets (Statement of financial position) | 627,446 [derived, p.6] | 628,624 [derived, p.6] | 671,436 [derived, p.5] |
| TOTAL CURRENT ASSETS (Statement of financial position) | 31,740,043 [extracted, p.6] | 24,511,660 [extracted, p.6] | 38,112,339 [extracted, p.5] |
| property and equipment, net (Statement of financial position) | 40,009,831 [derived, p.6] | 31,574,157 [derived, p.6] | 24,368,629 [derived, p.5] |
| other long-term assets (Statement of financial position) | 21,660,339 [derived, p.6] | 18,788,722 [derived, p.6] | 975,393 [derived, p.5] |
| TOTAL ASSETS (Statement of financial position) | 93,410,213 [extracted, p.6] | 83,972,749 [extracted, p.6] | 74,937,061 [extracted, p.5] |
| payables and accrued expenses (Statement of financial position) | 12,702,245 [derived, p.7] | 8,444,351 [derived, p.7] | 9,815,234 [derived, p.6] |
| deferred revenue (Statement of financial position) | 876,472 [derived, p.7] | 1,559,038 [derived, p.7] | 1,788,202 [derived, p.6] |
| current debt and leases (Statement of financial position) | 1,130,097 [derived, p.7] | 304,163 [derived, p.7] | 289,359 [derived, p.6] |
| other current liabilities (Statement of financial position) | absent (not printed, or not read) | absent (not printed, or not read) | absent (not printed, or not read) |
| TOTAL CURRENT LIABILITIES (Statement of financial position) | 14,708,814 [extracted, p.7] | 10,683,675 [extracted, p.7] | 11,892,795 [extracted, p.6] |
| long-term debt and leases (Statement of financial position) | 33,804,799 [derived, p.7] | 20,671,583 [derived, p.7] | 6,216,043 [derived, p.6] |
| other long-term liabilities (Statement of financial position) | absent (not printed, or not read) | absent (not printed, or not read) | absent (not printed, or not read) |
| TOTAL LIABILITIES (Statement of financial position) | 48,513,613 [extracted, p.7] | 40,175,468 [extracted, p.7] | 32,629,882 [extracted, p.6] |
| net assets without donor restrictions (Statement of financial position) | 44,492,062 [derived, p.7] | 43,797,281 [derived, p.7] | 42,307,179 [derived, p.6] |
| net assets with donor restrictions (Statement of financial position) | 404,538 [derived, p.7] | absent (not printed, or not read) | absent (not printed, or not read) |
| TOTAL NET ASSETS (Statement of financial position) | 44,896,600 [extracted, p.7] | 43,797,281 [extracted, p.7] | 42,307,179 [extracted, p.6] |
| patient service revenue, net (Statement of activities) | 83,352,137 [derived, p.8] | 72,558,871 [derived, p.8] | 68,303,120 [derived, p.7] |
| pharmacy and 340B revenue (Statement of activities) | 6,108,306 [derived, p.8] | 4,054,064 [derived, p.8] | absent (not printed, or not read) |
| federal grants (Statement of activities) | absent (not printed, or not read) | absent (not printed, or not read) | absent (not printed, or not read) |
| other grants and contracts (Statement of activities) | 19,738,067 [derived, p.8] | 19,545,730 [derived, p.8] | 22,930,872 [derived, p.7] |
| contributions (Statement of activities) | 2,683,094 [derived, p.8] | 1,920,760 [derived, p.8] | 1,499,246 [derived, p.7] |
| other revenue (Statement of activities) | 805,456 [derived, p.8] | 1,995,126 [derived, p.8] | 375,479 [derived, p.7] |
| TOTAL REVENUE AND SUPPORT (Statement of activities) | 112,687,060 [extracted, p.8] | 100,074,551 [extracted, p.8] | 93,108,717 [extracted, p.7] |
| salaries and benefits (Statement of activities) | 71,637,871 [derived, p.8] | 63,797,818 [derived, p.8] | 60,559,910 [derived, p.7] |
| supplies and pharmaceuticals (Statement of activities) | 28,627,871 [derived, p.8] | 23,591,841 [derived, p.8] | 19,972,823 [derived, p.7] |
| purchased and professional services (Statement of activities) | 7,368,849 [derived, p.8] | 8,004,938 [derived, p.8] | 7,979,712 [derived, p.7] |
| occupancy (Statement of activities) | absent (not printed, or not read) | absent (not printed, or not read) | absent (not printed, or not read) |
| depreciation and amortization (Statement of activities) | 3,305,604 [derived, p.8] | 2,333,656 [derived, p.8] | 2,152,486 [derived, p.7] |
| interest (Statement of activities) | 1,099,342 [derived, p.8] | 856,196 [derived, p.8] | 398,050 [derived, p.7] |
| other expenses (Statement of activities) | absent (not printed, or not read) | absent (not printed, or not read) | absent (not printed, or not read) |
| TOTAL EXPENSES (Statement of activities) | 112,039,537 [extracted, p.8] | 98,584,449 [extracted, p.8] | 91,062,981 [extracted, p.7] |
| OPERATING RESULT (Statement of activities) | 647,523 [extracted, p.8] | 1,490,102 [extracted, p.8] | 2,045,736 [extracted, p.7] |
| non-operating and other changes (Statement of activities) | -192,351 [derived, p.8] | absent (not printed, or not read) | -80,740 [derived, p.7] |
| CHANGE IN NET ASSETS (Statement of activities) | 455,172 [extracted, p.8] | 1,490,102 [extracted, p.8] | 18,562,396 [extracted, p.7] |
| net assets, beginning (Statement of activities) | 44,441,428 [extracted, p.8] | 42,307,179 [extracted, p.8] | 23,744,783 [extracted, p.7] |
| net assets, end (Statement of activities) | 44,896,600 [extracted, p.8] | 43,797,281 [extracted, p.8] | 42,307,179 [extracted, p.7] |

| Ratio | FY ending 2025-06-30 | FY ending 2023-06-30 | FY ending 2022-06-30 |
|---|---:|---:|---:|
| Days cash on hand | 78 days [plausible] | 60 days [plausible] | 125 days [plausible] |
| Current ratio | 2.16x [plausible] | 2.29x [plausible] | 3.20x [plausible] |
| Operating margin | 0.6% [plausible] | 1.5% [plausible] | 2.2% [plausible] |
| Total margin | 0.4% [plausible] | 1.5% [plausible] | 19.9% [plausible] |
| Patient revenue share | 74.0% [plausible] | 72.5% [plausible] | 73.4% [plausible] |
| Grant dependency | absent [not computed] | absent [not computed] | absent [not computed] |
| Salaries share | 63.9% [plausible] | 64.7% [plausible] | 66.5% [plausible] |
| Days in patient receivables | 19 days [plausible] | 25 days [plausible] | 21 days [plausible] |
| Debt to net assets | 0.78x [plausible] | 0.48x [plausible] | 0.15x [plausible] |
| Health center award share | absent [not computed] | absent [not computed] | absent [not computed] |

## Sources

HRSA Uniform Data System (awardee level; organization match Verified). CMS HCRIS cost reports, form CMS-224-14, as filed (the Medicare cost-report appendix). Federal Audit Clearinghouse single audits as filed (Cornell Scott-Hill Health Corporation; FAC-11 template snapshot, SRC-FAC-001).

Methodology: https://astrelis.co/methodology · Data sources: https://astrelis.co/data-sources · Data philosophy: https://astrelis.co/data-philosophy

## Cite this page

Astrelis Atlas, "Cornell Scott Hill Health Corporation", https://astrelis.co/providers/health_center/071825, release 2321a4fc37a7 (2026-10-22). Figures as filed in the named public sources; not audited by Astrelis.

Figures are as filed in the named public sources. Astrelis is not a CPA firm and performs no audit, review or attestation of any facility.
